JOHN MILLER Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
JOHN MILLER
XXXXXXXX , TX
pattern-lines
Mineral rights owned by MILLER JOHN C JR
Legal Operator Lease Name RRC Type NRI County Value Year
COOPER FOUNDATION W#1, 2, 4 & 6 (71456 TRACT STR 37.5%); OPR: HUGOTON OPERATING CO INC. (0.003160080 - R) A-77 FLORES, J SVY HUGOTON OPERATING CO INC COOPER FOUNDATION W#1, 2, 4 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PITTMAN, LAVER "572" 70024804-000 SALTY LIME ENE/SHACKELFORD COUNTY REG 0.03125000 R 542721 Use: G1 SALTY LIME ENE PITTMAN, LAVER "572" 70024804 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG 0.00546800 R 542721 Use: G1 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003160 1 COOPER FOUNDATION W#6 RRC # 275404 | HUGOTON OPERATING | AB 77 FLORES JUAN HEIRS GRANT HUGOTON OPERATING COOPER FOUNDATION W#6 275404 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003160 1 COOPER FOUNDATION W#4 RRC # 215177 | HUGOTON OPERATING | AB 107 EL JAVALI J FLORES HRS HUGOTON OPERATING COOPER FOUNDATION W#4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W#1, 2, 4 & 6 (71456 TRACT STR 37.5%); OPR: HUGOTON OPERATING CO INC. (0.003160080 - R) HUGOTON OPERATING CO INC COOPER FOUNDATION W#1, 2, 4 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG 0.00546800 R 542721 Use: G1 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#2 | RRC # 212176 | HUGOTON OPERATING | AB 107 EL JAVALI J FLORES HRS RRC 212176 HUGOTON OPERATING COOPER FOUNDATION W#2 RRC # 212176 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#4 | RRC # 215177 | HUGOTON OPERATING | AB 107 EL JAVALI J FLORES HRS RRC 215177 HUGOTON OPERATING COOPER FOUNDATION W#4 RRC # 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#6 | RRC # 275404 | HUGOTON OPERATING | AB 77 FLORES JUAN HEIRS GRANT RRC 233760 HUGOTON OPERATING COOPER FOUNDATION W#6 RRC # 275404 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#1 | RRC # 209900 | HUGOTON OPERATING | AB 107 EL JAVALI J FLORES HRS RRC 209900 HUGOTON OPERATING COOPER FOUNDATION W#1 RRC # 209900 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WRIGHT W#1H 50003950-000 OBAX OIL AND G/ICI (GEORGETOWN) AB 39 /ROLLISON L SUR 0.01159800 R 330721 Use: G1 OBAX OIL AND G WRIGHT W#1H 50003950 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054680000 R 0.0000 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054680000 R 0.0000 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#2 | RRC # 212176 | BLACKBEARD OPERATING | AB 107 EL JAVALI J FLORES HRS RRC 212176 BLACKBEARD OPERATING COOPER FOUNDATION W#2 RRC # 212176 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W#1, 2, 4 & 6 (71456 TRACT STR 37.5%); OPR: BLACKBEARD OPERATING LLC. (0.003160080 - R) BLACKBEARD OPERATING LLC COOPER FOUNDATION W#1, 2, 4 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#4 | RRC # 215177 | BLACKBEARD OPERATING | AB 107 EL JAVALI J FLORES HRS RRC 215177 BLACKBEARD OPERATING COOPER FOUNDATION W#4 RRC # 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#1 | RRC # 209900 | BLACKBEARD OPERATING | AB 107 EL JAVALI J FLORES HRS RRC 209900 BLACKBEARD OPERATING COOPER FOUNDATION W#1 RRC # 209900 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0031600 RI COOPER FOUNDATION W#6 | RRC # 275404 | BLACKBEARD OPERATING | AB 77 FLORES JUAN HEIRS GRANT RRC 233760 BLACKBEARD OPERATING COOPER FOUNDATION W#6 RRC # 275404 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W#1, 2, 4 & 6 (71456 TRACT STR 37.5%); OPR: BLUESTONE NATURAL RESOURCES II LLC. (0.003160080 - R) BLUESTONE NATURAL RESOURCES II LLC COOPER FOUNDATION W#1, 2, 4 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003160 1 COOPER FOUNDATION W#4 RRC # 215177 | BLUESTONE NATURAL | AB 107 EL JAVALI J FLORES HRS BLUESTONE NATURAL COOPER FOUNDATION W#4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054680000 R 0.0000 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PITTMAN, LAVER "572" 70024804-000 ATWELL TECHNIC/SHACKELFORD COUNTY REG .0312500000 R 0.0000 ATWELL TECHNIC PITTMAN, LAVER "572" 70024804 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001563 1 MATTHEWS, J B RRC # 14452 | C & G TRANSPORTS INC | A- 903 SEC 36 CIR SUR C & G TRANSPORTS INC MATTHEWS, J B 14452 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001563 2 MATTHEWS, J B RRC # 14452 | C & G TRANSPORTS INC | A- 903 SEC 36 CIR SUR C & G TRANSPORTS INC MATTHEWS, J B 14452 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001414 1 MCCULLOUGH UNIT TR 2 RRC # 28962 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 2 28962 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003437 1 MATTHEWS, J B -44- RRC # 27079 | C & G TRANSPORTS INC | A- 988 SEC 44 CIR SUR C & G TRANSPORTS INC MATTHEWS, J B -44- 27079 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001414 1 MCCULLOUGH UNIT TR 3 RRC # 28962 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 3 28962 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PITTMAN, LAVER "572" 70024804-000 ATWELL TECHNIC/SHACKELFORD COUNTY REG .0312500000 R 0.0000 ATWELL TECHNIC PITTMAN, LAVER "572" 70024804 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054680000 R 0.0000 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003160 1 COOPER FOUNDATION W#4 RRC # 215177 | BLUESTONE NATURAL | AB 107 EL JAVALI J FLORES HRS BLUESTONE NATURAL COOPER FOUNDATION W#4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001414 1 MCCULLOUGH UNIT TR 1 RRC # 28962 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 1 28962 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W#1, 2, 4 & 6 (71456 TRACT STR 37.5%); OPR: BLUESTONE NATURAL RESOURCES II LLC. (0.003160080 - R) BLUESTONE NATURAL RESOURCES II LLC COOPER FOUNDATION W#1, 2, 4 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PITTMAN, LAVER "572" 70024804-000 ATWELL TECHNIC/SHACKELFORD COUNTY REG .0312500000 R 0.0000 ATWELL TECHNIC PITTMAN, LAVER "572" 70024804 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W#1, 2, 4 & 6 (71456 TRACT STR 37.5%); OPR: BLUESTONE NATURAL RESOURCES II LLC. (0.003160080 - R) BLUESTONE NATURAL RESOURCES II LLC. COOPER FOUNDATION W#1, 2, 4 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
700484 COOPER FOUNDATION W#4 | BLUESTONE NATURAL | AB 107 EL JAVALI J FLORES HRS RRC: RRC 215177 | .003160 RI - BLUESTONE NATURAL COOPER FOUNDATION W#4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
700467 COOPER FOUNDATION W#2 | BLUESTONE NATURAL | AB 107 EL JAVALI J FLORES HRS RRC: RRC 212176 | .003160 RI -- BLUESTONE NATURAL COOPER FOUNDATION W#2 212176 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054680000 R 0.0000 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100465 MATTHEWS, J B -44- | CHATEAU OIL & GAS | A- 988 SEC 44 CIR SUR RRC: | .003437 RI - CHATEAU OIL & GAS MATTHEWS, J B -44- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100487 MCCULLOUGH UNIT TR 3 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333333 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100445 MCCULLOUGH UNIT TR 2 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333334 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100431 MCCULLOUGH UNIT TR 1 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333333 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
47400 MATTHEWS, J B | CHATEAU OIL & GAS | A- 903 SEC RRC: | .001563 OR - CHATEAU OIL & GAS MATTHEWS, J B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
47400 MATTHEWS, J B | CHATEAU OIL & GAS | A- 903 SEC RRC: | .001563 RI -- CHATEAU OIL & GAS MATTHEWS, J B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100431 MCCULLOUGH UNIT TR 1 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333333 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
700484 COOPER FOUNDATION W#4 | BLUESTONE NATURAL | AB 107 EL JAVALI J FLORES HRS RRC: RRC 215177 | .003160 RI - BLUESTONE NATURAL COOPER FOUNDATION W#4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
700467 COOPER FOUNDATION W#2 | BLUESTONE NATURAL | AB 107 EL JAVALI J FLORES HRS RRC: RRC 212176 | .003160 RI -- BLUESTONE NATURAL COOPER FOUNDATION W#2 212176 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 1, 2, 4 AND 6 (71456 TRACT STR 37.5%) 71456 RRC: 0 REAL COOPER FOUNDATION W NO. 1, 2, 4 AND 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
47400 MATTHEWS, J B | CHATEAU OIL & GAS | A- 903 SEC RRC: | .001563 RI -- CHATEAU OIL & GAS MATTHEWS, J B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
47400 MATTHEWS, J B | CHATEAU OIL & GAS | A- 903 SEC RRC: | .001563 OR - CHATEAU OIL & GAS MATTHEWS, J B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100465 MATTHEWS, J B -44- | CHATEAU OIL & GAS | A- 988 SEC 44 CIR SUR RRC: | .003437 RI - CHATEAU OIL & GAS MATTHEWS, J B -44- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100445 MCCULLOUGH UNIT TR 2 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333334 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COMPTON, W.S. -A- 70012324-000 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054680000 R 0.0000 TABOR CREEK OI COMPTON, W.S. -A- 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PITTMAN, LAVER "572" 70024804-000 ATWELL TECHNIC/SHACKELFORD COUNTY REG .0312500000 R 0.0000 ATWELL TECHNIC PITTMAN, LAVER "572" 70024804 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100487 MCCULLOUGH UNIT TR 3 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333333 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 6 REAL AB 77 FLORES JUAN HEIRS GRANT RRC 233760 275404 RRC: 233760 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 6 233760 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WRIGHT W#1H 50003950 | RHC ENERGY (US/ICI (GEORGETOWN) | AB 39 /ROLLISON L SUR | .011598 R RHC ENERGY (US WRIGHT W#1H 50003950 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 4 REAL AB 77 FLORES JUAN HEIRS SUR RRC 215177 RRC: 215177 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 2 REAL AB 77 FLORES JUAN HEIRS SUR RRC 212176 RRC: 212176 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 2 212176 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 1 REAL AB 77 FLORES JUAN HEIRS SUR RRC 209900 RRC: 209900 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 1 209900 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
47400 MATTHEWS, J B | CHATEAU OIL & GAS | SEC RRC: | .001563 RI -- CHATEAU OIL & GAS MATTHEWS, J B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
47400 MATTHEWS, J B | CHATEAU OIL & GAS | SEC RRC: | .001563 OR - CHATEAU OIL & GAS MATTHEWS, J B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100431 MCCULLOUGH UNIT TR 1 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333333 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100445 MCCULLOUGH UNIT TR 2 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333334 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
100487 MCCULLOUGH UNIT TR 3 | COOPER OIL & GAS LLC | A- 501 SEC 1693 TE&L RRC: PF .333333 | .001414 RI - COOPER OIL & GAS LLC MCCULLOUGH UNIT TR 3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C1110COMPTON W S *A*TABOR CR 70012324 TABOR CREEK OI/SHACKELFORD COUNTY REG .0054600000 R 0.0000 TABOR CREEK OI COMPTON W S *A* 70012324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P0330PITTMAN LAVERNE *572*AT 70024804 ATWELL TECHNIC/SHACKELFORD COUNTY REG .0312500000 R 0.0000 ATWELL TECHNIC PITTMAN LAVERNE *572*AT 70024804 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C1110COMPTON W S *A*TABOR CREEK OILRI0.00546800 TABOR CREEK OIL COMPTON W S *A* N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 6 REAL AB 77 FLORES JUAN HEIRS GRANT RRC 233760 RRC: 233760 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 6 233760 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 4 REAL AB 77 EL JAVALI JUAN FLORES RRC 215177 RRC: 215177 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 4 215177 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 2 REAL AB 77 EL JAVALI JUAN FLORES RRC 212176 RRC: 212176 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 2 212176 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER FOUNDATION W NO. 1 REAL AB 77 EL JAVALI JUAN FLORES RRC 209900 RRC: 209900 0.00316 BLUESTONE NATURAL RE COOPER FOUNDATION W NO. 1 209900 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P0330PITTMAN LAVERNE *572*ATWELL TECHNICAL SERRI0.03125000 ATWELL TECHNICAL SER PITTMAN LAVERNE *572* N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite