DUNCAN MARY A 1979 TRUST Mineral Rights in Texas | Real Estate CRM
DUNCAN MARY A 1979 TRUST
XXXXXXXX , TX
Mineral rights owned by DUNCAN MARY A 1979 TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| WEST TULETA OPR CO | WEST TULETA UNIT | RRC # 137905 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO, L.L.C. | STAUSS I ETAL UNIT W#1T | RRC # 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRALEX OPERATING LLC | GREEN A O W#1 | RRC # 343 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TRINITY RIVER ENERGY | BURNELL UNIT TR 10 | 81242 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRALEX OPERATING LLC | GREEN A O W#1 | 0343 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO, L.L.C. | STAUSS I ETAL UNIT W#1T | 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO, L.L.C. | STAUSS W#1 | 244744 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WEST TULETA OPR CO | WEST TULETA UNIT | 43324 137905 169299 209990 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TRINITY RIVER ENERGY | BURNELL UNIT TR 10 | 81242 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRALEX OPERATING LLC | GREEN ALICE O | 0343 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO LLC | STAUSS I ETAL UNIT W#1T | 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO LLC | STAUSS W#1 | 244744 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WEST TULETA OPR CO | WEST TULETA UNIT | 43324 137905 169299 209990 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO LLC | STAUSS I ETAL UNIT W#1T | 3865 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AVRA OIL COMPANY | UNIVERSITY OF TEXAS | 6247 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRITANCO LLC | STAUSS W#1 | 244744 244744 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TRINITY RIVER ENERGY | BURNELL UNIT TR 10 | 81242 81242 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WEST TULETA OPR CO | WEST TULETA UNIT | 43324 43324 13 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BRALEX OPERATING LLC | GREEN ALICE O | 343 0343 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AVRA OIL COMPANY | UNIVERSITY OF TEXAS | 6247 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | N/A | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
