JACOB PHYLLIS E REVOCABLE TR Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
JACOB PHYLLIS E REVOCABLE TR
XXXXXXXX , TX
pattern-lines
Mineral rights owned by JACOB PHYLLIS E REVOCABLE TR
Legal Operator Lease Name RRC Type NRI County Value Year
GAEDKE B UNIT #6H 91273337-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00160500 R AGENT: 403 010792 Use: G1 309063 EOG RESOURCES, GAEDKE B UNIT #6H 91273337 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WESTBROOK OIL CORP 80020866-000 APACHE CORPORA/NOLLEY (DEVONIAN) GAINES CSL LGE 314 LAB 4 0.00087400 R AGENT: 403 010792 Use: G1 023700 APACHE CORPORA WESTBROOK OIL CORP 80020866 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MEANS (SAN ANDRES) UT# 1 80017503-010 XTO ENERGY INC/MEANS PSL BLK A20 SEC 13 0.00058600 R AGENT: 403 010792 Use: G1 AB 346 022420 DON XTO ENERGY INC MEANS (SAN ANDRES) UT# 1 80017503 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WESTBROOK OIL CORP 80004536-000 APACHE CORPORA/NOLLEY (WOLFCAMP) GAINES CSL LGE 314 LAB 9 0.00087400 R AGENT: 403 010792 Use: G1 023720 APACHE CORPORA WESTBROOK OIL CORP 80004536 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
QUAIL 4 85070867-000 SABINAL ENERGY/HARRIS (SAN ANDRES) AB 1208 BLK A 22 SEC 4 /PSL/MORROW W H S 0.00053249 R AGENT: 403 010792 Use: G1 SABINAL ENERGY QUAIL 4 85070867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAVERICK 4 85070866-000 SABINAL ENERGY/HARRIS (SAN ANDRES) AB 1208 BLK A 22 SEC 4 /PSL/MORROW W H S 0.00076836 R AGENT: 403 010792 Use: G1 SABINAL ENERGY MAVERICK 4 85070866 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRANDON A UNIT #5 91277012-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00015100 R AGENT: 403 010792 Use: G1 142917 EOG RESOURCES, BRANDON A UNIT #5 91277012 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRANDON A UNIT #3H 91277007-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 4 /AROCHA, M J SUR 0.00015100 R AGENT: 403 010792 Use: G1 311621 EOG RESOURCES, BRANDON A UNIT #3H 91277007 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRANDON A UNIT #2H 91277006-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 575 /LINDHEIMER, F J SUR 0.00015100 R AGENT: 403 010792 Use: G1 311547 EOG RESOURCES, BRANDON A UNIT #2H 91277006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KIRK UNIT #2H 91274076-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 4 /AROCHA, M J SUR 0.00015400 R AGENT: 403 010792 Use: G1 142918 EOG RESOURCES, KIRK UNIT #2H 91274076 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KIRK UNIT #1H 91274074-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 4 /AROCHA, M J SUR 0.00015400 R AGENT: 403 010792 Use: G1 310550 EOG RESOURCES, KIRK UNIT #1H 91274074 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE A UNIT #4H 91272958-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00161600 R AGENT: 403 010792 Use: G1 161033 EOG RESOURCES, GAEDKE A UNIT #4H 91272958 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE UNIT #1H 91270735-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00153100 R AGENT: 403 010792 Use: G1 133555 EOG RESOURCES, GAEDKE UNIT #1H 91270735 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE A UNIT #3H 91270629-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00161600 R AGENT: 403 010792 Use: G1 134272 EOG RESOURCES, GAEDKE A UNIT #3H 91270629 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WALNUT BEND FIELD UNIT TR 2090027427-020 TEAM OPERATING/WALNUT BEND (CONSOLIDA AB 1276 BLK 8 SEC 7 /UNIV LGE SUR 0.00000407 R AGENT: 403 010792 Use: G1 TEAM OPERATING WALNUT BEND FIELD UNIT TR 20 90027427 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WALNUT BEND FIELD UNIT TR 1090027427-010 TEAM OPERATING/WALNUT BEND (CONSOLIDA AB 1276 BLK 8 SEC 7 /UNIV LGE SUR 0.00000407 R AGENT: 403 010792 Use: G1 TEAM OPERATING WALNUT BEND FIELD UNIT TR 10 90027427 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721-000 SABINAL ENERGY/KINGDOM (ABO REEF) BLK D14 SEC 6 /C & M SUR 0.00061000 R AGENT: 403 010792 Use: G1 N9107284 SABINAL ENERGY INVESTORS ROYALTY -A- 85061721 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M1536 | MARTINDALE UNIT A-15 | RKI ENERGY RESOURCES, | AB 15&33 /GOODE EDWARD&SA OHN&CHESSH | .000209 RI RKI ENERGY RESOURCES, MARTINDALE UNIT A-15 191986 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BLACK STONE-WILBURN UNIT W#166232168-000 ZARVONA ENERGY/BROOKELAND (AUSTIN CHA AB 36 /WILBURN WILLIAM SUR 0.00009700 R AGENT: 403 010792 Use: G1 ZARVONA ENERGY BLACK STONE-WILBURN UNIT W#1 66232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WESTBROOK OIL CORP 80020866-000 APACHE CORPORA/NOLLEY (DEVONIAN) GAINES CSL LGE 314 LAB 4 0.00087400 R AGENT: 403 010792 Use: G1 023700 APACHE CORPORA WESTBROOK OIL CORP 80020866 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721-000 SABINAL ENERGY/KINGDOM (ABO REEF) BLK D14 SEC 6 /C & M SUR 0.00061000 R AGENT: 403 010792 Use: G1 N9107284 SABINAL ENERGY INVESTORS ROYALTY -A- 85061721 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS UNIT 99083009-000 CHEVRON U. S. /JENKINS (SAN ANDRES) BLK A-25 SEC 4 /PSL (W2&W2E2 S C JENKIN 0.00002614 R AGENT: 403 010792 Use: G1 CHEVRON U. S. JENKINS UNIT 99083009 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
QUAIL 4 85070867-000 SABINAL ENERGY/HARRIS (SAN ANDRES) AB 1208 BLK A 22 SEC 4 /PSL/MORROW W H S 0.00053249 R AGENT: 403 010792 Use: G1 SABINAL ENERGY QUAIL 4 85070867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAVERICK 4 85070866-000 SABINAL ENERGY/HARRIS (SAN ANDRES) AB 1208 BLK A 22 SEC 4 /PSL/MORROW W H S 0.00076836 R AGENT: 403 010792 Use: G1 SABINAL ENERGY MAVERICK 4 85070866 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUNBAR, P S 85069687-000 FDL OPERATING,/TEX-MEX, SE. (WICHITA AB 362 BLK A12 SEC 24 /PSL/BOONE D SUR 0.00065100 R AGENT: 403 010792 Use: G1 FDL OPERATING, DUNBAR, P S 85069687 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WESTBROOK OIL CORP 80004536-000 APACHE CORPORA/NOLLEY (WOLFCAMP) GAINES CSL LGE 314 LAB 9 0.00087400 R AGENT: 403 010792 Use: G1 023720 APACHE CORPORA WESTBROOK OIL CORP 80004536 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MEANS (SAN ANDRES) UT# 1 80017503-010 XTO ENERGY INC/MEANS PSL BLK A20 SEC 13 0.00058600 R AGENT: 403 010792 Use: G1 AB 346 022420 DON XTO ENERGY INC MEANS (SAN ANDRES) UT# 1 80017503 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WESTBROOK OIL CORP 80020862-000 APACHE CORPORA/NOLLEY (CANYON) GAINES CSL LGE 314 BLK 4 0.00087400 R AGENT: 403 010792 Use: G1 023700 APACHE CORPORA WESTBROOK OIL CORP 80020862 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BLACK STONE-WILBURN UNIT W#166232168-000 ZARVONA ENERGY/BROOKELAND (AUSTIN CHA AB 36 /WILBURN WILLIAM SUR 0.00009700 R AGENT: 403 010792 Use: G1 ZARVONA ENERGY BLACK STONE-WILBURN UNIT W#1 66232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KIRK UNIT #2H 91274076-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 4 /AROCHA, M J SUR 0.00015400 R AGENT: 403 010792 Use: G1 142918 EOG RESOURCES, KIRK UNIT #2H 91274076 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRANDON A UNIT #2H 91277006-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 575 /LINDHEIMER, F J SUR 0.00015100 R AGENT: 403 010792 Use: G1 311547 EOG RESOURCES, BRANDON A UNIT #2H 91277006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRANDON A UNIT #3H 91277007-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 4 /AROCHA, M J SUR 0.00015100 R AGENT: 403 010792 Use: G1 311621 EOG RESOURCES, BRANDON A UNIT #3H 91277007 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRANDON A UNIT #5 91277012-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00015100 R AGENT: 403 010792 Use: G1 142917 EOG RESOURCES, BRANDON A UNIT #5 91277012 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KIRK UNIT #1H 91274074-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 4 /AROCHA, M J SUR 0.00015400 R AGENT: 403 010792 Use: G1 310550 EOG RESOURCES, KIRK UNIT #1H 91274074 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE B UNIT #6H 91273337-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00160500 R AGENT: 403 010792 Use: G1 309063 EOG RESOURCES, GAEDKE B UNIT #6H 91273337 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE A UNIT #4H 91272958-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00161600 R AGENT: 403 010792 Use: G1 161033 EOG RESOURCES, GAEDKE A UNIT #4H 91272958 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE UNIT #1H 91270735-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00153100 R AGENT: 403 010792 Use: G1 133555 EOG RESOURCES, GAEDKE UNIT #1H 91270735 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M1536 | MARTINDALE UNIT A-15 | RKI ENERGY RESOURCES, | AB 15&33 /GOODE EDWARD&SA OHN&CHESSH | 0.000209 RI RKI ENERGY RESOURCES, MARTINDALE UNIT A-15 191986 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAEDKE A UNIT #3H 91270629-000 EOG RESOURCES,/NEWARK, EAST (BARNETT AB 657 /MOORE, P SUR 0.00161600 R AGENT: 403 010792 Use: G1 134272 EOG RESOURCES, GAEDKE A UNIT #3H 91270629 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BLACK STONE-WILBURN UNIT W#166232168-000 ZARVONA ENERGY/BROOKELAND (AUSTIN CHA AB 36 /WILBURN WILLIAM SUR 0.00009700 R AGENT: 403 010791 Use: G1 ZARVONA ENERGY BLACK STONE-WILBURN UNIT W#1 66232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS UNIT 99083009-000 CHEVRON U. S. /JENKINS (SAN ANDRES) BLK A-25 SEC 4 /PSL (W2&W2E2 S C JENKIN 0.00002614 R AGENT: 403 010792 Use: G1 CHEVRON U. S. JENKINS UNIT 99083009-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
QUAIL 4 88842563-000 SABINAL ENERGY/WILDCAT AB 1208 BLK A 22 SEC 4 /PSL/MORROW, W H 0.00053249 R AGENT: 403 010792 Use: G1 SABINAL ENERGY QUAIL 4 88842563-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAVERICK4 88842458-000 SABINAL ENERGY/WILDCAT AB 1208 BLK A 22 SEC 4 /PSL/MORROW, W H 0.00076836 R AGENT: 403 010792 Use: G1 SABINAL ENERGY MAVERICK4 88842458-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P.S. DUNBAR 24B 85070703-000 SHERIDAN PRODU/DEMPSEY CREEK (SAN AND AB 672 BLK A 28 SEC 4 /PSL/WILSON, R B S 0.00065104 R AGENT: 403 010792 Use: G1 SHERIDAN PRODU P.S. DUNBAR 24B 85070703-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUNBAR, P S 85069687-000 SHERIDAN PRODU/TEX-MEX, SE. (WICHITA AB 362 BLK A12 SEC 24 /PSL/BOONE D SUR 0.00065100 R AGENT: 403 010792 Use: G1 SHERIDAN PRODU DUNBAR, P S 85069687-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721-000 SABINAL ENERGY/KINGDOM (ABO REEF) BLK D14 SEC 6 /C & M SUR 0.00061000 R AGENT: 403 010790 Use: G1 N9107284 SABINAL ENERGY INVESTORS ROYALTY -A- 850617 21-000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS UNIT 99083009-000 SABINAL ENERGY/JENKINS (SAN ANDRES) BLK A-25 SEC 4 /PSL (W2&W2E2 S C JENKIN 0.00002614 R AGENT: 403 010792 Use: G1 SABINAL ENERGY JENKINS UNIT 99083009 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUNBAR, P S 85069687-000 SHERIDAN PRODU/TEX-MEX, SE. (WICHITA AB 362 BLK A12 SEC 24 /PSL/BOONE D SUR 0.00065100 R AGENT: 403 010792 Use: G1 SHERIDAN PRODU DUNBAR, P S 85069687 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721-000 SABINAL ENERGY/KINGDOM (ABO REEF) BLK D14 SEC 6 /C & M SUR 0.00061000 R AGENT: 403 010790 Use: G1 005802-039170 SABINAL ENERGY INVESTORS ROYALTY -A- 85061721 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BLACK STONE-WILBURN UNIT W#166232168-000 ZARVONA ENERGY/BROOKELAND (AUSTIN CHA AB 36 /WILBURN WILLIAM SUR 0.00009700 R AGENT: 403 010791 Use: G1 ZARVONA ENERGY BLACK STONE-WILBURN UNIT W#1 66232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUNBAR, P S 85069687-000 SHERIDAN PRODU/TEX-MEX, SE. (WICHITA AB 362 BLK A12 SEC 24 /PSL/BOONE D SUR 0.0000.0006510000R SHERIDAN PRODU DUNBAR, P S 85069687 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS UNIT TRT#1 99083009-010 CHEVRON U. S. /JENKINS (SAN ANDRES) BLK A-25 SEC 4 /PSL (W2&W2E2 S C JENKIN CHEVRON U. S. JENKINS UNIT TRT#1 99083009 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721-000 | CHEVRON U. S. /KINGDOM (ABO REEF) | BLK D14 SEC 6 /C & M SUR | 0.000610 R | AGENT: 403 010790 Use: G1 CHEVRON U. S. INVESTORS ROYALTY -A- 85061721-000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .000097 RI BLACK STONE-WILBURN UNIT W#16 Lease 232168 ABST 36 N/A BLACK STONE-WILBURN UNIT W#16 232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721-000 | CHEVRON U. S. /KINGDOM (ABO REEF) | BLK D14 SEC 6 /C & M SUR | 0.000610 R | AGENT: 403 010790 Use: G1 CHEVRON U. S. INVESTORS ROYALTY -A- 850617 21-000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .000097 RI BLACK STONE-WILBURN UNIT W#16 Lease 232168 ABST 36 N/A BLACK STONE-WILBURN UNIT W#16 232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS UNIT TRT#1 99083009 CHEVRON U. S. /JENKINS (SAN ANDRES) BLK A-25 SEC 4 /PSL (W2&W2E2 S C JENK 480.0000.0000610000R CHEVRON U. S. JENKINS UNIT TRT#1 99083009 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .000097 RI BLACK STONE-WILBURN UNIT W#1 Lease 232168 ABST 36 N/A BLACK STONE-WILBURN UNIT W#1 232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
INVESTORS ROYALTY -A- 85061721 | CHEVRON U. S. /KINGDOM (ABO REEF) | BLK D14 SEC 6 /C & M SUR | .000610 R CHEVRON U. S. INVESTORS ROYALTY -A- 85061721 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS SAM C 85068350 CHEVRON U. S. /JENKINS, NW. (DEVONIAN AB 952 BLK A-25 SEC 4 /PSL/HOUSTON J 480.0000.0000610000R CHEVRON U. S. JENKINS SAM C 85068350 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FORREST-DUNBAR 85065194 SHERIDAN PRODU/TEX-MEX BLK A-28 SEC 4 /PSL (NW4&N2SW4) SUR 200.0000.0003250000R SHERIDAN PRODU FORREST-DUNBAR 85065194 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JENKINS UNIT TRT#1 99083009 CHEVRON U. S. /JENKINS (SAN ANDRES) BLK A-25 SEC 4 /PSL (W2&W2E2 S C JENK 480.0000.0000610000R CHEVRON U. S. JENKINS UNIT TRT#1 99083009 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .000097 RI BLACK STONE-WILBURN UNIT W#1 Lease 232168 ABST 36 N/A BLACK STONE-WILBURN UNIT W#1 232168 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite