WILLIS HEARNE Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
WILLIS HEARNE
XXXXXXXX , TX
pattern-lines
Mineral rights owned by HEARNE WILLIS ROSS & BETTY JO
Legal Operator Lease Name RRC Type NRI County Value Year
0.016122 1 ROSS LUTHER GU (3) RRC # 215593 | PROLINE ENER RES INC | AB 331 W GRASON SUR PROLINE ENER RES INC ROSS LUTHER GU (3) 215593 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001446 1 MCHANEY GU 1 (02) RRC # 184693 | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR SABINE OIL & GAS MCHANEY GU 1 (02) 184693 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001446 1 MCHANEY GU 1 (02) RRC # 184693 | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR SABINE OIL & GAS MCHANEY GU 1 (02) 184693 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95925 ROSS LUTHER GU (1) | PROLINE ENERGY RES | AB 321 C M GOULD SUR RRC: WELL 1 RRC 213846 | .016122 RI -- PROLINE ENERGY RES ROSS LUTHER GU (1) 213846 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95991 ROSS LUTHER GU (4) | PROLINE ENERGY RES | AB 321 C M GOULD SUR RRC: WELL 4 RRC 215267 | .016121 RI - PROLINE ENERGY RES ROSS LUTHER GU (4) 215267 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
96042 ROSS LUTHER GU (3) | PROLINE ENERGY RES | AB 331 W GRASON SUR RRC: WELL 3 RRC 215593 | .016122 RI - PROLINE ENERGY RES ROSS LUTHER GU (3) 215593 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95879 MCHANEY GU 1 (04) | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR RRC: WELL 4 RRC 211089 | .001446 RI - SABINE OIL & GAS MCHANEY GU 1 (04) 211089 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95481 MCHANEY GU 1 (02) | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR RRC: WELL 2 RRC 184693 | .001446 RI -- SABINE OIL & GAS MCHANEY GU 1 (02) 184693 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
96045 STRONG T GU (2) | SAMSON LONE STAR LLC | AB 621 JUAN PRADO SUR RRC: WELL 2 RRC 216495 | .002702 RI - SAMSON LONE STAR LLC STRONG T GU (2) 216495 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95991 ROSS LUTHER GU (4) | SAMSON LONE STAR LLC | AB 321 C M GOULD SUR RRC: WELL 4 RRC 215267 | .016121 RI - SAMSON LONE STAR LLC ROSS LUTHER GU (4) 215267 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95925 ROSS LUTHER GU (1) | SAMSON LONE STAR LLC | AB 321 C M GOULD SUR RRC: WELL 1 RRC 213846 | .016122 RI -- SAMSON LONE STAR LLC ROSS LUTHER GU (1) 213846 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
96026 MCHANEY GU 1 (07) | SABINE OIL & GAS | AB 284 JAMES FADDIS SUR RRC: WELL 7 RRC 218253 | .001446 RI - SABINE OIL & GAS MCHANEY GU 1 (07) 218253 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95985 MCHANEY GU 1 (05) | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR RRC: WELL 5 RRC 216984 | .001446 RI - SABINE OIL & GAS MCHANEY GU 1 (05) 216984 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95878 MCHANEY GU 1 (03) | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR RRC: WELL 3 RRC 211090 | .001446 RI - SABINE OIL & GAS MCHANEY GU 1 (03) 211090 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
66765 MCHANEY GU 1 (01) | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR RRC: RRC 102966 | .001446 RI -- SABINE OIL & GAS MCHANEY GU 1 (01) 102966 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
95481 MCHANEY GU 1 (02) | SABINE OIL & GAS | AB 767 JOSIAH THOMAS SUR RRC: WELL 2 RRC 184693 | .001446 RI - SABINE OIL & GAS MCHANEY GU 1 (02) 184693 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROSS LUTHER G/U (4) REAL AB 321 C M GOULD SUR WELL 4 RRC 215267 RRC: 215267 0.016121 SAMSON LONE STAR LLC ROSS LUTHER G/U (4) 215267 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STRONG T G/U (1) REAL AB 621 JUAN PRADO SUR WELL 1 RRC 213133 RRC: 213133 0.002702 SAMSON LONE STAR LLC STRONG T G/U (1) 213133 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROSS LUTHER G/U (1) REAL AB 321 C M GOULD SUR WELL 1 RRC 213846 RRC: 213846 0.016122 SAMSON LONE STAR LLC ROSS LUTHER G/U (1) 213846 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (06) REAL AB 284 JAMES FADDIS SUR WELL 6 RRC 218334 RRC: 218334 0.001446 SABINE OIL & GAS MCHANEY G/U 1 (06) 218334 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (07) REAL AB 284 JAMES FADDIS SUR WELL 7 RRC 218253 RRC: 218253 0.001446 SABINE OIL & GAS MCHANEY G/U 1 (07) 218253 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (04) REAL AB 767 JOSIAH THOMAS SUR WELL 4 RRC 211089 RRC: 211089 0.001446 SABINE OIL & GAS MCHANEY G/U 1 (04) 211089 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (03) REAL AB 767 JOSIAH THOMAS SUR WELL 3 RRC 211090 RRC: 211090 0.001446 SABINE OIL & GAS MCHANEY G/U 1 (03) 211090 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (02) REAL AB 767 JOSIAH THOMAS SUR WELL 2 RRC 184693 RRC: 184693 0.001446 SABINE OIL & GAS MCHANEY G/U 1 (02) 184693 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STRONG T G/U (2) REAL AB 621 JUAN PRADO SUR WELL 2 RRC 216495 RRC: 216495 0.002702 GOODRICH PETROLEUM STRONG T G/U (2) 216495 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (06) REAL AB 284 JAMES FADDIS SURVEY WELL NO. 6 RRC NO. 218334 RRC: 218334 0.001446 SABINE OIL & GAS LLC MCHANEY G/U 1 (06) 218334 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (02) REAL AB 767 JOSIAH THOMAS SURVEY WELL NO. 2 RRC NO. 184693 RRC: 184693 0.001446 SABINE OIL & GAS LLC MCHANEY G/U 1 (02) 184693 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROSS LUTHER G/U (1) REAL AB 321 C M GOULD SUR WELL 1 RRC 213846 RRC: 213846 0.016122 GOODRICH PETROLEUM ROSS LUTHER G/U (1) 213846 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCHANEY G/U 1 (04) REAL AB 767 JOSIAH THOMAS SURVEY WELL NO. 4 RRC NO. 211089 RRC: 211089 0.001446 SABINE OIL & GAS LLC MCHANEY G/U 1 (04) 211089 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite