MARILYN SHUEY Mineral Rights in Texas | Real Estate CRM
MARILYN SHUEY
XXXXXXXX , TX
Mineral rights owned by SHUEY MARILYN V LE
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| OLIPDP II LLC | MIL-VID W#12 | RRC # 263342 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPA | MIL-VID W#11 | RRC # 231722 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PETEX | MILLER-VIDOR PROPERTIES W#1 | RRC # 21538 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COSTA ENERGY, LLC | BREECE UNIT W#1 | 282475 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SOUTHERN OIL OF LOUI | MVP 'A-98' W#1 | 279177 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KAISER-FRANCIS OIL C | MIL-VID W#12 | 263342 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPA | MIL-VID W#11 | 231722 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PETEX | MILLER-VIDOR PROPERTIES W#1 | 21538 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SOUTHERN OIL OF LOUI | MVP A-98 W#1 | 279177 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COSTA ENERGY, LLC | BREECE UNIT W#1 | 282475 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KAISER-FRANCIS OIL C | MIL-VID W#12 | 263342 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPA | MIL-VID W#11 | 231722 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PETEX | MILLER-VIDOR PROPERTIES W#1 | 21538 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COSTA ENERGY LLC | BREECE UNIT W#1 | 282475 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| UPSTREAM EXPLORATION | MVP A-98 W#1 | 279177 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KAISER-FRANCIS OIL | MIL-VID W#12 | 263342 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY CO | MIL-VID W#11 | 231722 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PETEX | MILLER-VIDOR PROPERTIES W#1 | 21538 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| UPSTREAM EXPLORATION | MVP A-98 W#1 | 279177 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
