WORTHAM RIMER NOMINEE TRUST Mineral Rights in Texas | Real Estate CRM
WORTHAM RIMER NOMINEE TRUST
XXXXXXXX , TX
Mineral rights owned by WORTHAM RIMER NOMINEE TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| SABINAL ENERGY OPERATI | DODGE G M | 2909 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CITATION OIL & GAS COR | DODGE G M EST-JONES | 2913 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ROVER PETROLEUM OPERAT | DODGE, GRANVILLE M., E | 52,980,855,941 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SABINAL ENERGY OPERATI | FOSTER W L 1 #105 | 2910 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WINN OPERATING, LLC | JONES PERCY | 2867 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BAYLOR OPERATING, LLC | JONES PERCY | 2906 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BAYLOR OPERATING, LLC | JONES PERCY "A" | 2899 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WINN OPERATING, LLC | JONES PERCY A | 21311 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WINN OPERATING, LLC | JONES PERCY B | 2923 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
