B DORN Mineral Rights in Texas | Real Estate CRM
B DORN
XXXXXXXX , TX
Mineral rights owned by DORN B LEE
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| SOLA OPERATING, LLC | PHILLIPS ROY D | 30627 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FDL OPERATING, LLC | WALTERS MITTIE #1 | 32425 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FDL OPERATING, LLC | WALTERS MITTIE #2 | 32425 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FDL OPERATING, LLC | WALTERS MITTIE #3 | 32425 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL RES. U | WILKINSON RANCH 34-1 | 49396 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL RES. U | WILKINSON RANCH 34-1C | 49264 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL RES. U | WILKINSON RANCH D 34-1 | 49068 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
