KF REVOCABLE TRUST Mineral Rights in Texas | Real Estate CRM
KF REVOCABLE TRUST
XXXXXXXX , TX
Mineral rights owned by KF REVOCABLE TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| LCS PRODUCTION | MCMILLIN I S AC 8 | 13207 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TACOR RESOURCES | WHITE LIGHTNING #1 | 27653 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MIDLAND OIL & GAS | WHITE RUSSIAN | 27701 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MIDLAND OIL AND GAS | BLUES BROTHERS #1 | 27902 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LCS PRODUCTION | MCMILLIN (CANYON SAND) UNIT | 11863 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| STEPHENS & JOHNSON | MCMILLIN IS | 32061 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LCS PRODUCTION | EAST FRANKIRK (CANYON SAND)UN | 32065 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LCS PRODUCTION CO | MCMILLIN, I.S. AC. 11 | 32277 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
