JOHNSON MICHELLE S TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
JOHNSON MICHELLE S TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by JOHNSON MICHELLE S TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
0.002072 2 YOUNG J W #5020H RRC # 278000 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING YOUNG J W #5020H 278000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000729 1 FABIAN SIDNEY #1 RRC # 55497 | BLACKBEARD OPERATING | H&GN A-7 45 BLACKBEARD OPERATING FABIAN SIDNEY #1 55497 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.010104 1 JAMES W F #1U RRC # 67581 | BLACKBEARD OPERATING | LINDSEY JM L 20 BLACKBEARD OPERATING JAMES W F #1U 67581 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #3045 RRC # 175319 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #3045 175319 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #5045 RRC # 187295 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #5045 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #4045 RRC # 183535 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #4045 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.006981 1 LEDBETTER #6021H RRC # 266037 | BLACKBEARD OPERATING | LINDSEY JM L 5 BLACKBEARD OPERATING LEDBETTER #6021H 266037 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002976 1 LISTER A #702H & 802H RRC # 9039 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER A #702H & 802H 9039 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #602H RRC # 275687 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #602H 275687 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.006981 1 YOUNG J W #5020H RRC # 278000 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING YOUNG J W #5020H 278000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #902H RRC # 279992 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #902H 279992 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001451 2 JAMES W F #1U RRC # 67581 | BLACKBEARD OPERATING | LINDSEY JM L 20 BLACKBEARD OPERATING JAMES W F #1U 67581 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002072 2 LEDBETTER #6021H RRC # 266037 | BLACKBEARD OPERATING | LINDSEY JM L 5 BLACKBEARD OPERATING LEDBETTER #6021H 266037 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001451 2 JAMES W F #1U RRC # 67581 | BLACKBEARD OPERATING | LINDSEY JM L 20 BLACKBEARD OPERATING JAMES W F #1U 67581 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000729 1 FABIAN SIDNEY #1 RRC # 55497 | BLACKBEARD OPERATING | H&GN A-7 45 BLACKBEARD OPERATING FABIAN SIDNEY #1 55497 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.010104 1 JAMES W F #1U RRC # 67581 | BLACKBEARD OPERATING | LINDSEY JM L 20 BLACKBEARD OPERATING JAMES W F #1U 67581 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #3045 RRC # 175319 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #3045 175319 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #5045 RRC # 187295 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #5045 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #4045 RRC # 183535 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #4045 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002976 1 LISTER A #702H & 802H RRC # 9039 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER A #702H & 802H 9039 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #602H RRC # 275687 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #602H 275687 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #902H RRC # 279992 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #902H 279992 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #3045 RRC # 175319 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #3045 175319 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001451 2 JAMES W F #1U RRC # 67581 | BLACKBEARD OPERATING | LINDSEY JM L 20 BLACKBEARD OPERATING JAMES W F #1U 67581 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #902H RRC # 279992 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #902H 279992 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #602H RRC # 275687 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #602H 275687 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #4045 RRC # 183535 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #4045 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #5045 RRC # 187295 | MITO RESOURCES | H&GN A-7 45 MITO RESOURCES FABIAN #5045 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.010104 1 JAMES W F #1U RRC # 67581 | BLACKBEARD OPERATING | LINDSEY JM L 20 BLACKBEARD OPERATING JAMES W F #1U 67581 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000729 1 FABIAN SIDNEY #1 RRC # 55497 | BLACKBEARD OPERATING | H&GN A-7 45 BLACKBEARD OPERATING FABIAN SIDNEY #1 55497 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0019530 RI LISTER #902H | RRC # 279992 | BLACKBEARD OPERATING | BBB&C 2 BLACKBEARD OPERATING LISTER #902H RRC # 279992 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0009770 RI FABIAN #4045 | RRC # 183535 | CRI OPERATING | H&GN A-7 45 2.5 MLS SE KELTON CRI OPERATING FABIAN #4045 RRC # 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0009770 RI FABIAN #5045 | RRC # 187295 | CRI OPERATING | H&GN A-7 45 2.5 MLS SE KELTON CRI OPERATING FABIAN #5045 RRC # 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #2045 RRC # 166539 | CREST RESOURCES INC | H&GN A-7 45 CREST RESOURCES INC FABIAN #2045 166539 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001953 1 LISTER #902-H RRC # 279992 | TECOLOTE ENERGY | BBB&C 2 TECOLOTE ENERGY LISTER #902-H 279992 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #4045 RRC # 183535 | CREST RESOURCES INC | H&GN A-7 45 CREST RESOURCES INC FABIAN #4045 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 FABIAN #5045 RRC # 187295 | CREST RESOURCES INC | H&GN A-7 45 CREST RESOURCES INC FABIAN #5045 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
208569 FABIAN #5045 | CREST RESOURCES INC | H&GN A-7 45 2.5 MLS SE KELTON RRC # 187295 | 0.000977|1 CREST RESOURCES INC FABIAN #5045 RRC # 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
208641 FABIAN #4045 | CREST RESOURCES INC | H&GN A-7 45 2.5 MLS SE KELTON RRC # 183535 | 0.000977|1 CREST RESOURCES INC FABIAN #4045 RRC # 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
401858 LISTER #902-H | TECOLOTE ENERGY | BBB&C 2 RRC # 279992 | 0.001953|1 TECOLOTE ENERGY LISTER #902-H RRC # 279992 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
980000 FABIAN #2045 | CREST RESOURCES INC | H&GN A-7 45 2.5 MLS SE KELTON RRC # 166539 | 0.000977|1 CREST RESOURCES INC FABIAN #2045 RRC # 166539 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
980000 FABIAN #2045 | CREST RESOURCES INC | H&GN A-7 45 RRC: 2.5 MLS SE KELTON | .000977 RI -- CREST RESOURCES INC FABIAN #2045 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
401858 LISTER #902-H | TECOLOTE ENERGY | BBB&C 2 RRC: | .001953 RI - TECOLOTE ENERGY LISTER #902-H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
208641 FABIAN #4045 | CREST RESOURCES INC | H&GN A-7 45 RRC: 2.5 MLS SE KELTON | .000977 RI - CREST RESOURCES INC FABIAN #4045 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
208569 FABIAN #5045 | CREST RESOURCES INC | H&GN A-7 45 RRC: 2.5 MLS SE KELTON | .000977 RI - CREST RESOURCES INC FABIAN #5045 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
980000 FABIAN #2045 | CREST RESOURCES INC | H&GN A-7 45 RRC: 2.5 MLS SE KELTON | .000977 RI -- CREST RESOURCES INC FABIAN #2045 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
208641 FABIAN #4045 | CREST RESOURCES INC | H&GN A-7 45 RRC: 2.5 MLS SE KELTON | .000977 RI - CREST RESOURCES INC FABIAN #4045 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
208569 FABIAN #5045 | CREST RESOURCES INC | H&GN A-7 45 RRC: 2.5 MLS SE KELTON | .000977 RI - CREST RESOURCES INC FABIAN #5045 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 4045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 183535 0.000977 CREST RESOURCES INC FABIAN NO. 4045 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 5045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 187295 0.000977 CREST RESOURCES INC FABIAN NO. 5045 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 3045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 175319 0.000977 CREST RESOURCES INC FABIAN NO. 3045 175319 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 3045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 175319 0.000977 CREST RESOURCES INC FABIAN NO. 3045 175319 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 2045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 166539 0.000977 CREST RESOURCES INC FABIAN NO. 2045 166539 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 4045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 183535 0.000977 CREST RESOURCES INC FABIAN NO. 4045 183535 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FABIAN NO. 5045 REAL H AND GN A-7 45 2.5 MLS SE KELTON RRC: 187295 0.000977 CREST RESOURCES INC FABIAN NO. 5045 187295 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite