SMITH REVOCABLE TRUST 04/08/2011 Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
SMITH REVOCABLE TRUST 04/08/2011
XXXXXXXX , TX
pattern-lines
Mineral rights owned by SMITH REVOCABLE TRUST 04/08/2011
Legal Operator Lease Name RRC Type NRI County Value Year
CALVIN-STARNES UNIT TRT#9 99040006-090 DP PERMIAN OPE/LEVELLAND SEC 45 /HARRISON/BROWN (WRIGHT) SUR 0.00206900 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#9 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES & REED 85003745-000 CAT TREE OPERA/LEVELLAND AB 1 SEC 3 /HARRISON, T & BROWN, J H SUR 0.00206900 R 431620 Use: G1 CAT TREE OPERA STARNES & REED 85003745 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES UNIT 85016877-000 SIXESS ENERGY,/LEVELLAND AB 48 /HARRISON & BROWN SUR 0.00136100 R 431620 Use: G1 SIXESS ENERGY, STARNES UNIT 85016877 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CRS "15" 85062982-000 CAT TREE OPERA/BUCKSHOT (4950) AB 294 BLK W SEC 15 /PSL SUR 0.00220700 R 431620 Use: G1 CAT TREE OPERA CRS "15" 85062982 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LATE 85064436-000 BULLIN, R. E. /SLAUGHTER AB 45 SEC 23 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 BULLIN, R. E. LATE 85064436 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH "35" 85066453-000 DP PERMIAN OPE/LEVELLAND SEC 35 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 DP PERMIAN OPE STARNES RANCH "35" 85066453 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH -29 85066672-000 DP PERMIAN OPE/LEVELLAND AB 50 SEC 29 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 DP PERMIAN OPE STARNES RANCH -29 85066672 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
HOEFFNER-REED 58-15 85069738-000 CAT TREE OPERA/COCHRAN (DEVONIAN) AB 5 SEC 58 /HARRISON T/BROWN J H SUR 0.00248260 R 431620 Use: G1 CAT TREE OPERA HOEFFNER-REED 58-15 85069738 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#2 99040006-020 DP PERMIAN OPE/LEVELLAND SEC 41 /HARRISON/BROWN (STARNES) SUR 0.00206900 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#2 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#3 99040006-030 DP PERMIAN OPE/LEVELLAND SEC 53&47 /HARRISON/BROWN (BANK) SUR 0.00275800 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#3 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#4 99040006-040 DP PERMIAN OPE/LEVELLAND SEC 59 /HARRISON/BROWN (DYKE) SUR 0.00275800 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#4 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#6 99040006-060 DP PERMIAN OPE/LEVELLAND SEC 52 /HARRISON/BROWN (RITA) SUR 0.00206800 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#6 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#7 99040006-070 DP PERMIAN OPE/LEVELLAND SEC 46 /HARRISON/BROWN (WOOD) SUR 0.00206800 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#7 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#8 99040006-080 DP PERMIAN OPE/LEVELLAND SEC 40&34 /HARRISON/BROWN (CALVIN) SUR 0.00275800 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#8 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#1 99040006-010 DP PERMIAN OPE/LEVELLAND SEC 35 /HARRISON/BROWN (REED) SUR 0.00206800 R 431620 Use: G1 DP PERMIAN OPE CALVIN-STARNES UNIT TRT#1 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CRS "15" 85062982-000 CAT TREE OPERA/BUCKSHOT (4950) AB 294 BLK W SEC 15 /PSL SUR 0.00220700 R 431620 Use: G1 CAT TREE OPERA CRS "15" 85062982 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LATE 85064436-000 BULLIN, R. E. /SLAUGHTER AB 45 SEC 23 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 BULLIN, R. E. LATE 85064436 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH "35" 85066453-000 DP PERMIAN OPE/LEVELLAND SEC 35 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 DP PERMIAN OPE STARNES RANCH "35" 85066453 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH -29 85066672-000 DP PERMIAN OPE/LEVELLAND AB 50 SEC 29 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 DP PERMIAN OPE STARNES RANCH -29 85066672 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
HOEFFNER-REED 58-15 85069738-000 CAT TREE OPERA/COCHRAN (DEVONIAN) AB 5 SEC 58 /HARRISON T/BROWN J H SUR 0.00248260 R 431620 Use: G1 CAT TREE OPERA HOEFFNER-REED 58-15 85069738 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#2 99040006-020 ENDEAVOR ENERG/LEVELLAND SEC 41 /HARRISON/BROWN (STARNES) SUR 0.00206900 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#2 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#3 99040006-030 ENDEAVOR ENERG/LEVELLAND SEC 53&47 /HARRISON/BROWN (BANK) SUR 0.00275800 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#3 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#8 99040006-080 ENDEAVOR ENERG/LEVELLAND SEC 40&34 /HARRISON/BROWN (CALVIN) SUR 0.00275800 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#8 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#9 99040006-090 ENDEAVOR ENERG/LEVELLAND SEC 45 /HARRISON/BROWN (WRIGHT) SUR 0.00206900 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#9 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES UNIT 85016877-000 WALSH PETROLEU/LEVELLAND AB 48 /HARRISON & BROWN SUR 0.00136100 R 431620 Use: G1 WALSH PETROLEU STARNES UNIT 85016877 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH RANCH "5" 85003806-000 CAT TREE OPERA/LEVELLAND AB 52 SEC 53 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 CAT TREE OPERA SMITH RANCH "5" 85003806 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES & REED 85003745-000 HAMMAN OIL & R/LEVELLAND AB 1 SEC 3 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 HAMMAN OIL & R STARNES & REED 85003745 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH RANCH "5" 85003806-000 CAT TREE OPERA/LEVELLAND AB 52 SEC 53 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 CAT TREE OPERA SMITH RANCH "5" 85003806 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES & REED 85003745-000 HAMMAN OIL & R/LEVELLAND AB 1 SEC 3 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 HAMMAN OIL & R STARNES & REED 85003745 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES UNIT 85016877-000 WALSH PETROLEU/LEVELLAND AB 48 /HARRISON & BROWN SUR 0.00136100 R 431620 Use: G1 WALSH PETROLEU STARNES UNIT 85016877 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CRS "15" 85062982-000 CAT TREE OPERA/BUCKSHOT (4950) AB 294 BLK W SEC 15 /PSL SUR 0.00220700 R 431620 Use: G1 CAT TREE OPERA CRS "15" 85062982 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LATE 85064436-000 BULLIN, R. E. /SLAUGHTER AB 45 SEC 23 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 BULLIN, R. E. LATE 85064436 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH "35" 85066453-000 DP PERMIAN OPE/LEVELLAND SEC 35 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 DP PERMIAN OPE STARNES RANCH "35" 85066453 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES "B" 85068871-000 WALSH PETROLEU/LEVELLAND SEC 23 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 WALSH PETROLEU STARNES "B" 85068871 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
HOEFFNER-REED 58-15 85069738-000 CAT TREE OPERA/COCHRAN (DEVONIAN) AB 5 SEC 58 /HARRISON T/BROWN J H SUR 0.00248260 R 431620 Use: G1 CAT TREE OPERA HOEFFNER-REED 58-15 85069738 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#2 99040006-020 ENDEAVOR ENERG/LEVELLAND SEC 41 /HARRISON/BROWN (STARNES) SUR 0.00206900 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#2 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH -29 85066672-000 DP PERMIAN OPE/LEVELLAND AB 50 SEC 29 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 DP PERMIAN OPE STARNES RANCH -29 85066672 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#8 99040006-080 ENDEAVOR ENERG/LEVELLAND SEC 40&34 /HARRISON/BROWN (CALVIN) SUR 0.00275800 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#8 99040006 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH RANCH "5" 85003806-000 CAT TREE OPERA/LEVELLAND AB 52 SEC 53 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 CAT TREE OPERA SMITH RANCH "5" 85003806-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES UNIT 85016877-000 WALSH PETROLEU/LEVELLAND AB 48 /HARRISON & BROWN SUR 0.00136100 R 431620 Use: G1 WALSH PETROLEU STARNES UNIT 85016877-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CRS "15" 85062982-000 CAT TREE OPERA/BUCKSHOT (4950) AB 294 BLK W SEC 15 /PSL SUR 0.00220700 R 431620 Use: G1 CAT TREE OPERA CRS "15" 85062982-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LATE 85064436-000 BULLIN, R. E. /SLAUGHTER AB 45 SEC 23 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 BULLIN, R. E. LATE 85064436-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH "35" 85066453-000 EXTEX OPERATIN/LEVELLAND SEC 35 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 EXTEX OPERATIN STARNES RANCH "35" 85066453- 0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES RANCH -29 85066672-000 EXTEX OPERATIN/LEVELLAND AB 50 SEC 29 /HARRISON & BROWN SUR 0.00137900 R 431620 Use: G1 EXTEX OPERATIN STARNES RANCH -29 85066672-0 0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
HOEFFNER-REED 58-15 85069738-000 CAT TREE OPERA/COCHRAN (DEVONIAN) AB 5 SEC 58 /HARRISON T/BROWN J H SUR 0.00248260 R 431620 Use: G1 CAT TREE OPERA HOEFFNER-REED 58-15 85069738 0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#2 99040006-020 ENDEAVOR ENERG/LEVELLAND SEC 41 /HARRISON/BROWN (STARNES) SUR 0.00206900 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#2 99 040006-0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#3 99040006-030 ENDEAVOR ENERG/LEVELLAND SEC 53&47 /HARRISON/BROWN (BANK) SUR 0.00275800 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#3 99 040006-0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#8 99040006-080 ENDEAVOR ENERG/LEVELLAND SEC 40&34 /HARRISON/BROWN (CALVIN) SUR 0.00275800 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#8 99 040006-0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALVIN-STARNES UNIT TRT#9 99040006-090 ENDEAVOR ENERG/LEVELLAND SEC 45 /HARRISON/BROWN (WRIGHT) SUR 0.00206900 R 431620 Use: G1 ENDEAVOR ENERG CALVIN-STARNES UNIT TRT#9 99 040006-0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
STARNES & REED 85003745-000 HAMMAN OIL & R/LEVELLAND AB 1 SEC 3 /HARRISON & BROWN SUR 0.00206900 R 431620 Use: G1 HAMMAN OIL & R STARNES & REED 85003745-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite