MAKAI ROYALTY LLC Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
MAKAI ROYALTY LLC
XXXXXXXX , TX
pattern-lines
Mineral rights owned by MAKAI ROYALTY LLC
Legal Operator Lease Name RRC Type NRI County Value Year
0.000227 2 SMYER NE UNIT RRC # 65777 | TEXLAND PETROLEUM | THOMSON BLK A SEC 22 23 24 36 TEXLAND PETROLEUM SMYER NE UNIT 65777 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
88111 | YOAK WASSN CFK UT 11 | OCCIDENTAL PERMIAN LTD | J H GIBSON E/2 9.51% CITY PORTION | .000407 RI OCCIDENTAL PERMIAN LTD YOAK WASSN CFK UT 11 63523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D9810 | BUCKY 711 C | RING ENERGY, INC. | GIBSON, J H/HEATH, MRS A 42-501-37365 | .003672 RI RING ENERGY, INC. BUCKY 711 C 71250 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D9820 | BUCKY 711 D | RING ENERGY, INC. | GIBSON, J H/HEATH MRS A 42-501-37366 | .003720 RI RING ENERGY, INC. BUCKY 711 D 71254 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H9000 | EDENS, J N | TRINITY BAY OIL & GAS, | JHG NW/4 S/2 | .000606 RI TRINITY BAY OIL & GAS, EDENS, J N 65217 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P7710 | MILLER, ANNIE -B- | XTO ENERGY INC. | JHG ALL | .000343 RI XTO ENERGY INC. MILLER, ANNIE -B- 15304 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S5730 | SOONER 662 B | RING ENERGY, INC. | GIBSON, J H/POWELL, L P 42-501-37356 | .003416 RI RING ENERGY, INC. SOONER 662 B 71259 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S5740 | SOONER 662 C | RING ENERGY, INC. | GIBSON, J H/POWELL, L P 42-501-37355 | .003286 RI RING ENERGY, INC. SOONER 662 C 71258 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
U9800 | THOMAS, C A | EXTEX OPERATING COMPAN | J H GIBSON NW/4 SE/4 | .000606 RI EXTEX OPERATING COMPAN THOMAS, C A 65236 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W3420 | WISHBONE FARMS 710 | RING ENERGY, INC. | | .062500 RI RING ENERGY, INC. WISHBONE FARMS 710 70669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W3450 | WISHBONE FARMS 710 A | RING ENERGY, INC. | GIBSON, J H 501-37003 | .062500 RI RING ENERGY, INC. WISHBONE FARMS 710 A 70792 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Y7000 | WISHBONE FARMS 710 B | RING ENERGY, INC. | GIBSON, J H/MC CRARY, J 42-501-37343 | .049530 RI RING ENERGY, INC. WISHBONE FARMS 710 B 71273 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Z2000 | WOOTEN, H O | LEGACY RESERVES OPERAT | J H GIBSON NW/4 | .000407 RI LEGACY RESERVES OPERAT WOOTEN, H O 65817 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000934 1 LEVELLAND UNIT TRACT 097 RRC # 3780 | OCCIDENTAL PERM LTD | HOOD LGE 28 LAB 14 A-149 SW/4 OCCIDENTAL PERM LTD LEVELLAND UNIT TRACT 097 3780 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000444 1 LEVELLAND UNIT TRACT 098 RRC # 3780 | OCCIDENTAL PERM LTD | HOOD LGE 28 LAB 15 OCCIDENTAL PERM LTD LEVELLAND UNIT TRACT 098 3780 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
88110 | YOAK WASSN CFK UT 11 | OCCIDENTAL PERMIAN LTD | J H GIBSON E/2 | .000407 RI OCCIDENTAL PERMIAN LTD YOAK WASSN CFK UT 11 63523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000134 2 SMYER E (CLEARFORK) UNIT RRC # 60284 | MOMENTUM OPERATING | THOMSON BLK A MOMENTUM OPERATING SMYER E (CLEARFORK) UNIT 60284 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.004671 1 BRYANT #6021 RRC # 209980 | UNBRIDLED RESOURCES | H&GN A-3 21 UNBRIDLED RESOURCES BRYANT #6021 209980 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.004671 1 BRYANT 21 #11 RRC # 229391 | UNBRIDLED RESOURCES | H&GN A-3 21 UNBRIDLED RESOURCES BRYANT 21 #11 229391 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001168 1 BRYANT 21 #19H RRC # 275388 | UNBRIDLED RESOURCES | H&GN A-3 21 UNBRIDLED RESOURCES BRYANT 21 #19H 275388 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001168 1 BRYANT 21 #18H RRC # 276554 | UNBRIDLED RESOURCES | H&GN A-3 21 UNBRIDLED RESOURCES BRYANT 21 #18H 276554 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001168 1 BRYANT 21 #14H RRC # 278441 | UNBRIDLED RESOURCES | H&GN A-3 21 UNBRIDLED RESOURCES BRYANT 21 #14H 278441 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000797 1 BRYANT 21X40C #3H RRC # 285041 | UNBRIDLED RESOURCES | H&GN A-3 20(PAD) 21&40(PROD) UNBRIDLED RESOURCES BRYANT 21X40C #3H 285041 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000582 1 BRYANT 21X40A #1H RRC # 285574 | UNBRIDLED RESOURCES | H&GN A-3 21(PAD) 21&40(PROD) UNBRIDLED RESOURCES BRYANT 21X40A #1H 285574 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.034722 2 STAUSS, IDA W#1 RRC # 7184 | CLR GAUGING CORP | AB 68 RAGLEY W G SUR CLR GAUGING CORP STAUSS, IDA W#1 7184 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000934 1 LEVELLAND UNIT TRACT 097 RRC # 3780 | OCCIDENTAL PERM LTD | HOOD LGE 28 LAB 14 A-149 SW/4 OCCIDENTAL PERM LTD LEVELLAND UNIT TRACT 097 3780 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000444 1 LEVELLAND UNIT TRACT 098 RRC # 3780 | OCCIDENTAL PERM LTD | HOOD LGE 28 LAB 15 OCCIDENTAL PERM LTD LEVELLAND UNIT TRACT 098 3780 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000227 2 SMYER NE UNIT RRC # 65777 | TEXLAND PETROLEUM | THOMSON BLK A SEC 22 23 24 36 TEXLAND PETROLEUM SMYER NE UNIT 65777 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000134 2 SMYER E (CLEARFORK) UNIT RRC # 60284 | MOMENTUM OPERATING | THOMSON BLK A MOMENTUM OPERATING SMYER E (CLEARFORK) UNIT 60284 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20260 | DENVER UNIT TR 26 | OCCIDENTAL PERMIAN LTD | JHG E/80 AC N/140 AC S/34 | .000606 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 26 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.00003100-NORTH WESTBROOK UN-TR #5205 LSE# N5045- RRC#46972- SABINAL ENERGY OPER #742122- SEC 1 BLK 28N T&P SABINAL ENERGY OPER NORTH WESTBROOK UN-TR #5205 46972 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
T9310TALCO EAST UNIT TR# 7XTO ENERGY INC.RI0.00241800ABST 373 /MCCUL XTO ENERGY INC. TALCO EAST UNIT TR# 7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
T9660TALCO EAST UNIT TR# 8XTO ENERGY INC.RI0.00241700ABST 373 /MCCUL XTO ENERGY INC. TALCO EAST UNIT TR# 8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002812 1 COWDEN OIL UN "1" RRC # 25047 | CITATION OIL & GAS | H&TC BLK 2 SEC 37 CITATION OIL & GAS COWDEN OIL UN "1" 25047 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001641 1 JEC RRC # 24133 | WYNCO ENERGY | H&TC BLK 2 SEC 37 WYNCO ENERGY JEC 24133 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0008050 RI PETERS R H -29B | RRC # 1185 | BASA RESOURCES INC | AB 620 /NCSL SUR BASA RESOURCES INC PETERS R H -29B RRC # 1185 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O1080 JORDAN, R H -598- STEPHENS & JOHNSON OPERATING RI 0.00010633 ACR/84 H&TC W2SE4 BLK/97 SEC/598 STEPHENS & JOHNSON OPERATING JORDAN, R H -598- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O1080 JORDAN, R H -598- STEPHENS & JOHNSON OPERATING RI 0.00010633 ACR/84 H&TC W2SE4 BLK/97 SEC/598 STEPHENS & JOHNSON OPERATING JORDAN, R H -598- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Q5590 MATHIS, W F "537" STEPHENS & JOHNSON OPERATING RI 0.00011967 B97 SEC 537 H&TC RR CO AC 181 STEPHENS & JOHNSON OPERATING MATHIS, W F "537" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Q5590 MATHIS, W F "537" STEPHENS & JOHNSON OPERATING RI 0.00011966 B97 SEC 537 H&TC RR CO AC 181 STEPHENS & JOHNSON OPERATING MATHIS, W F "537" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20210 | DENVER UNIT TR 21 | OCCIDENTAL PERMIAN LTD | JHG W2 | .000343 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 21 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20220 | DENVER UNIT TR 22 | OCCIDENTAL PERMIAN LTD | JHG E2 | .000343 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 22 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20250 | DENVER UNIT TR 25 | OCCIDENTAL PERMIAN LTD | JHG W60 OF N140 OF S340 | .000606 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 25 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.00281300-NORTH WESTBROOK UN-TR #67 LSE# N0890- RRC#20831- SABINAL ENERGY OPER #742122- E/2 NW/4 SEC 21 BLK 28N T&P SABINAL ENERGY OPER NORTH WESTBROOK UN-TR #67 20831 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20270 | DENVER UNIT TR 27 | OCCIDENTAL PERMIAN LTD | JHG S/200 AC (10.07%) IN CITY | .000606 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 27 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20271 | DENVER UNIT TR 27 | OCCIDENTAL PERMIAN LTD | JHG S/200 AC | .000606 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 27 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20280 | DENVER UNIT TR 28 | OCCIDENTAL PERMIAN LTD | JHG NW4 | .000406 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 28 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20290 | DENVER UNIT TR 29 | OCCIDENTAL PERMIAN LTD | JHG SW4 CITY (30.13%) | .000406 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 29 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20291 | DENVER UNIT TR 29 | OCCIDENTAL PERMIAN LTD | JHG SW4 (PART CITY) | .000406 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 29 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20300 | DENVER UNIT TR 30 | OCCIDENTAL PERMIAN LTD | JHG E2 CITY (20.19%) | .000407 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 30 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20301 | DENVER UNIT TR 30 | OCCIDENTAL PERMIAN LTD | JHG E2 (PART CITY) | .000407 RI OCCIDENTAL PERMIAN LTD DENVER UNIT TR 30 18910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
25000 | JANICE UNIT | RING ENERGY, INC. | | .015625 RI RING ENERGY, INC. JANICE UNIT 60624 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
86320 | WILLARD UNIT TR 32 | OXY USA WTP LP | JHG S200 OF E2 | .001498 RI OXY USA WTP LP WILLARD UNIT TR 32 19308 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
88090 | YOAK WASSN CFK UT 9 | OCCIDENTAL PERMIAN LTD | J H GIBSON S/200 AC | .000606 RI OCCIDENTAL PERMIAN LTD YOAK WASSN CFK UT 9 63523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
88091 | YOAK WASSN CFK UT 9 | OCCIDENTAL PERMIAN LTD | J H GIBSON S/200 CITY (10.07%) | .000606 RI OCCIDENTAL PERMIAN LTD YOAK WASSN CFK UT 9 63523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
88100 | YOAK WASSN CFK UT 10 | OCCIDENTAL PERMIAN LTD | J H GIBSON SW/4 | .000407 RI OCCIDENTAL PERMIAN LTD YOAK WASSN CFK UT 10 63523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
88101 | YOAK WASSN CFK UT 10 | OCCIDENTAL PERMIAN LTD | J H GIBSON SW/4 7.691% CITY PORTION | .000407 RI OCCIDENTAL PERMIAN LTD YOAK WASSN CFK UT 10 63523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite