WILLINGHAM FAMILY TRUST THE Mineral Rights in Texas | Real Estate CRM
WILLINGHAM FAMILY TRUST THE
XXXXXXXX , TX
Mineral rights owned by WILLINGHAM FAMILY TRUST THE
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| KJ ENERGY LLC | PINKERTON GU (2) | 222700 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KJ ENERGY LLC | PINKERTON GU (6) | 222701 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KJ ENERGY LLC | PINKERTON GU (7) | 224040 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KJ ENERGY LLC | TIPPS GU (4) | 224404 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BUFFCO PRODUCTION | RETTIG (3) | 15774 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KJ ENERGY LLC | PINKERTON GU (8) | 234807 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KJ ENERGY LLC | PINKERTON GU (12H) | 243340 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PROLINE ENER RES INC | SWILEY T GU (4H) | 253172 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
