D S & T-NSL LLC Mineral Rights in Texas | Real Estate CRM
D S & T-NSL LLC
XXXXXXXX , TX
Mineral rights owned by D S & T-NSL LLC
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| MERIT ENERGY COMPANY | BECKWORTH GU 1,3 | 78396 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | JENKINS FELIX W GU 1-5 | 78590 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| VERADO ENERGY INC | WILLIAMSON C E HRS GU 1 (4) | 149080 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| VERADO ENERGY INC | WILLIAMSON C E HRS GU 1 (5) | 170420 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| VERADO ENERGY INC | WILLIAMSON C E HRS GU 1 (7) | 213517 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| VERADO ENERGY INC | WILLIAMSON C E HRS GU 1 (9) | 222214 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| VERADO ENERGY INC | WILLIAMSON C E HRS GU 1 (10) | 238592 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| VERADO ENERGY INC | WILLIAMSON C E HRS GU 1 (11) | 244114 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
