1120 PROPERTIES LLC Mineral Rights in Texas | Real Estate CRM
1120 PROPERTIES LLC
XXXXXXXX , TX
Mineral rights owned by 1120 PROPERTIES LLC
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| OLSEN ENERGY INC. | IRT STATE #4 | 135019 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PINNACLE MINING CORPOR | SULLIVAN STATE 64 W#2 | 44281 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PINNACLE MINING CORPOR | SULLIVAN -70- | 161381 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PINNACLE MINING CORPOR | SULLIVAN -70- | 161381 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TPC EXPLORATION, LLC | SULLIVAN | 3512 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TPC EXPLORATION, LLC | SULLIVAN | 3512 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| TPC EXPLORATION, LLC | SULLIVAN | 26798 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WALSH & WATTS, INC. | O'NEIL -B- | 206512 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| NORTHAMERICAN SERVICE | MOBHUN | 23689 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OLSEN ENERGY INC. | IOWA REALTY TRUST 1 | 282169 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OLSEN ENERGY INC. | IOWA REALTY TRUST | 27136 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CAROIL, LLC | SULLIVAN UNIT TR 1 | 35613 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| KOJO ENERGY, INC. | IRT STATE | 37381 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MOSAIC OIL LLC | IMPERIAL 72 310 | 44310 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MOSAIC OIL LLC | IMPERIAL 72 | 37,127,047,997 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MOSAIC OIL LLC | IMPERIAL -72- | 38,102,037,668 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COASTAL NEW MEXICO MGM | IMPERIAL | 37384 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MOSAIC OIL LLC | BARBARIAN STATE | 39970 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CAROIL, LLC | SULLIVAN UNIT TR 4 | 35613 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CAROIL, LLC | SULLIVAN UNIT TR 3 | 35613 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CAROIL, LLC | SULLIVAN UNIT TR 2 | 35613 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
