MARTIN KAREN & WM H ENERGY LTD Mineral Rights in Texas | Real Estate CRM
MARTIN KAREN & WM H ENERGY LTD
XXXXXXXX , TX
Mineral rights owned by MARTIN KAREN & WM H ENERGY LTD
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| COMPASS ENERGY OP | MCGILL "12" | 262378 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SAHARA OPERATING COMPA | WIMBERLY-BRYAN 3 | 68855 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SAHARA OPERATING COMPA | WIMBERLY-BRYAN W- 2 | 103312 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OLSEN ENERGY INC. | MCDONALD STATE -124- 2 | 142985 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OLSEN ENERGY INC. | MCDONALD | 167183 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OLSEN ENERGY INC. | MCDONALD 3L | 1,709,231,695,831,680,000,000,000,000 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WEST OIL RESOURCES, LL | CONOCO-YATES | 10426 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HIGH MOUNTAIN OIL & GA | ABELL CITY 'D' | 29106 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BIG STAR OIL & GAS, LL | ABELL CITY 'C' | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HIGH MOUNTAIN OIL & GA | ABELL CITY | 29251 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL RES | SMITH 59 | 18122 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL RES | CRAVENS "B" | 14628 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COMPASS ENERGY OP | MCGILL "12" #2 | 217396 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COMPASS ENERGY OP | MCGILL "12" #1 | 211216 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ARKLAND PRODUCING CO | EVANS "A" W# 2 | 14975 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OWN ENERGY PARTNERS | CLARK "11" #1 | 12730 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CLEAR WATER INC | EVANS "B" | 11997 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL | SCOTT J R "A" | 7028 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SIANA OIL & GAS | MCGILL UNIT | 13727 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NATURAL RES | HARRIS "60" #4 | 103994 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ARKLAND PRODUCING CO | EVANS "A" W# 1,3 | 11185 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ARKLAND PRODUCING CO | EVANS | 10952 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
