KYLE COFFEE Mineral Rights in Texas | Real Estate CRM
KYLE COFFEE
XXXXXXXX , TX
Mineral rights owned by COFFEE KYLE GEORGE
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| G. H. RANCH, LLC | DAUER | 167898 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PONDEROSA TX OPERATING | DAUER # 1 GAS | 24296 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BCE-MACH III LLC | DAUER #1 | 23019 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | DAUER #B-1 | 23192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SCOUT ENERGY MANAGEMEN | DAUER #E-1 GAS | 24111 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PONDEROSA TX OPERATING | FRANK | 134565 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CITY OF WHITE DEER | NUTTER, I EARL #1 | 24020 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | O'NEAL | 5489 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | O'NEAL 'B' | 3066 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | O'NEAL -A- | 151450 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | ONEAL -A- #3 | 274795 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SCOUT ENERGY MANAGEMEN | TEXAS FEE #T-5 | 24227 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
