BLACK BALSAM TRUST U/W Mineral Rights in Texas | Real Estate CRM
BLACK BALSAM TRUST U/W
XXXXXXXX , TX
Mineral rights owned by BLACK BALSAM TRUST U/W
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| PANTERA ENERGY COMPANY | AEBERSOLD | 4904 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| GRANITEBAY OPERATING, | BURNETT H | 3816 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| DEN CAL, INC. | CALDWELL | 5094 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| GYRO PETROLEUM | CONNER | 5672 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | ELLER | 6164 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | ENSEARCH | 5518 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | HORN | 5381 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | NOEL | 5759 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PANTERA ENERGY COMPANY | URBANCZYK | 6178 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
