STRAIN JIMMIE F & DONNA REV TR Mineral Rights in Texas | Real Estate CRM
STRAIN JIMMIE F & DONNA REV TR
XXXXXXXX , TX
Mineral rights owned by STRAIN JIMMIE F & DONNA REV TR
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| COG OPERATING LLC | CONSTANTAN 34-174 (N) | 291057 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COG OPERATING LLC | STEEL UNIT | 55882 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COG OPERATING LLC | BARSTOW A | 291045 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COG OPERATING LLC | FUNKY BOSS B | 55886 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| COG OPERATING LLC | FUNKY BOSS C | 55885 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PERMIAN RESOURCE OP | DAVIS 201-200-199 UNIT | 289219 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PERMIAN RESOURCE OP | THOMAS 203-204 UNIT | 292937 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PERMIAN RESOURCE OP | CASON 203-204 UNIT | 292834 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
