KING BUFORD I TRUST Mineral Rights in Texas | Real Estate CRM
KING BUFORD I TRUST
XXXXXXXX , TX
Mineral rights owned by KING BUFORD I TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| XTO ENERGY INC | HAM G/U (21) | 233263 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (40) | 265643 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (35) | 261262 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (38) | 262724 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (32) | 260754 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (26) | 256841 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (15H) | 256621 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (27) | 244960 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (29) | 238972 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (20) | 234065 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (14) | 238978 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (24) | 232008 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (30) | 228143 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (22) | 218066 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (18) | 217612 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (11) | 186593 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| DIVERSIFIED PROD LLC | BURLESON -A- (01) | 178553 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (09D) | 163686 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HAM G/U (3/4/6F/8/7D/6D/7F) | 149566 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NAT RES | HOPPER "36" | 42184 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PIONEER NAT RES | HOPPER "36" | 42184 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
