VAUGHAN KAY I REV TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
VAUGHAN KAY I REV TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by VAUGHAN KAY I REV TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
O M LAUREL ESTATE #10 & #12 (W51218); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. O M LAUREL ESTATE #10 & #12 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LAUREL, O. M. ESTATE #14 (W03891); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. LAUREL, O. M. ESTATE #14 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M. G. GARZA GU #3 & #4 (W50871); OPR: KILLAM OIL COMPANY LTD. (0.000278750 - R) KILLAM OIL COMPANY LTD. M. G. GARZA GU #3 & #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
THOMASMA, RAY J #8 (W18179); OPR: HILCORP ENERGY COMPANY. (0.000625000 - R) HILCORP ENERGY COMPANY. THOMASMA, RAY J #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
THOMASMA, RAY J 20 (W81081); OPR: HILCORP ENERGY COMPANY. (0.000351560 - R) HILCORP ENERGY COMPANY. THOMASMA, RAY J 20 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LAUREL, O.M. ESTATE #24,#25 & #26 (W68172); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. LAUREL, O.M. ESTATE #24,#25 & #26 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LAUREL-LAS OVEJAS-STATE GU #1 (W68171); OPR: HILCORP ENERGY COMPANY. (0.000087060 - R) HILCORP ENERGY COMPANY. LAUREL-LAS OVEJAS-STATE GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BOOHER ESTATE ET AL #1 (W60478); OPR: ENCINA RESOURCES LLC. (0.000833330 - R) ENCINA RESOURCES LLC. BOOHER ESTATE ET AL #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
THOMASMA, RAY J "D" #17 (W60275); OPR: HILCORP ENERGY COMPANY. (0.000625000 - R) HILCORP ENERGY COMPANY. THOMASMA, RAY J "D" #17 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ABELINO #2 (W55867); OPR: KILLAM OIL COMPANY LTD. (0.001230180 - R) KILLAM OIL COMPANY LTD. ABELINO #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O M LAUREL ESTATE #15 & #20 (W51219); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. O M LAUREL ESTATE #15 & #20 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LAUREL, SERGIO #6 (J5200 ); OPR: HUGOTON OPERATING CO INC. (0.001250010 - R) HUGOTON OPERATING CO INC. LAUREL, SERGIO #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O M LAUREL ESTATE (W51217); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. O M LAUREL ESTATE N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARZA, M. G. (F9900 ); OPR: KILLAM OIL COMPANY LTD. (0.000278750 - R) KILLAM OIL COMPANY LTD. GARZA, M. G. N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O M LAUREL ESTATE #7 & #8 (W30490); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. O M LAUREL ESTATE #7 & #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DE GRACIA HEIRS #4 (W30208); OPR: KILLAM OIL COMPANY LTD. (0.000190470 - R) KILLAM OIL COMPANY LTD. DE GRACIA HEIRS #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BUSTAMANTE HEIRS #2 (W30203); OPR: KILLAM OIL COMPANY LTD. (0.002666650 - R) KILLAM OIL COMPANY LTD. BUSTAMANTE HEIRS #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O M LAUREL ESTATE 22 & 23 (W30032); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. O M LAUREL ESTATE 22 & 23 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
O M LAUREL ESTATE 2, 3, 4, 5 & 6 (W29990); OPR: HILCORP ENERGY COMPANY. (0.000200640 - R) HILCORP ENERGY COMPANY. O M LAUREL ESTATE 2, 3, 4, 5 & 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M.G. GARZA GU #2 (W24099); OPR: KILLAM OIL COMPANY LTD. (0.000278750 - R) KILLAM OIL COMPANY LTD. M.G. GARZA GU #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BUSTAMANTE, BERNARDO GU (W18315); OPR: KILLAM OIL COMPANY LTD. (0.002666650 - R) KILLAM OIL COMPANY LTD. BUSTAMANTE, BERNARDO GU N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LAUREL SERGIO #3 (W18170); OPR: HUGOTON OPERATING CO INC. (0.001250010 - R) HUGOTON OPERATING CO INC. LAUREL SERGIO #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite