RISING PHOENIX OPPORTUNITY FUND I LLC Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
RISING PHOENIX OPPORTUNITY FUND I LLC
XXXXXXXX , TX
pattern-lines
Mineral rights owned by RISING PHOENIX OPPORTUNITY FUND I LLC
Legal Operator Lease Name RRC Type NRI County Value Year
RCB, LTD 1 (237826); OPR: BKV BARNETT, LLC. (0.187500000 - R) BKV BARNETT, LLC. RCB, LTD 1 237826 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC H 73H (019304); OPR: CALLON (EAGLE FORD) LLC. (0.002651690 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC H 73H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC H 73H (019304); OPR: CALLON (EAGLE FORD) LLC. (0.000662920 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC H 73H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KKL HC12 LAS A 2H (20277); OPR: CHESAPEAKE OPERATING LLC. (0.000234470 - R) CHESAPEAKE OPERATING LLC KKL HC12 LAS A 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KKL HC12 LAS A 2H (20277); OPR: CHESAPEAKE OPERATING LLC. (0.000058620 - R) CHESAPEAKE OPERATING LLC KKL HC12 LAS A 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0008740 RI SCHAPER EF UNIT 1H | RRC # 27324 | WILDFIRE ENERGY OPER | AB 26 GREENWOOD E P# 827700 WILDFIRE ENERGY OPER SCHAPER EF UNIT 1H RRC # 27324 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
10016425000PENNINGTON UNITMURPHY EXPL. & PROD. CO. - USAOR0.00004123AB 251 /J G & O FISK SUR MURPHY EXPL. & PROD. CO. - USA PENNINGTON UNIT 16425 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
10016426000WILLIAMS UNITMURPHY EXPL. & PROD. CO. - USAOR0.00004122AB 251 /J FISK SUR MURPHY EXPL. & PROD. CO. - USA WILLIAMS UNIT 16426 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RCB, LTD 1 (237826); OPR: BKV BARNETT, LLC. (0.062500000 - R) BKV BARNETT, LLC. RCB, LTD 1 237826 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALLAWAY, P. S. GAS UNIT 1, 2, 3 (156382); OPR: BKV BARNETT, LLC. (0.015155800 - R) BKV BARNETT, LLC. CALLAWAY, P. S. GAS UNIT 1, 2, 3 156382 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCCURLEY, CARL 1 H (229530); OPR: BKV BARNETT, LLC. (0.031250000 - R) BKV BARNETT, LLC. MCCURLEY, CARL 1 H 229530 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC G 72H (019317); OPR: CALLON (EAGLE FORD) LLC. (0.000658954 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC G 72H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MCCURLEY, CARL 1 H (229530); OPR: BKV BARNETT, LLC. (0.093750000 - R) BKV BARNETT, LLC. MCCURLEY, CARL 1 H 229530 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CALLAWAY, P. S. GAS UNIT 1, 2, 3 (156382); OPR: BKV BARNETT, LLC. (0.045467390 - R) BKV BARNETT, LLC. CALLAWAY, P. S. GAS UNIT 1, 2, 3 156382 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Z1710 WILLINGHAM WESTERN CHIEF OPERATING LLC OR 0.00750000 H&TC RR CO/DARBY LC A1482 BLK 3 SEC 64 WESTERN CHIEF OPERATING LLC WILLINGHAM N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Z1710 WILLINGHAM WESTERN CHIEF OPERATING LLC OR 0.00250000 H&TC RR CO/DARBY LC A1482 BLK 3 SEC 64 WESTERN CHIEF OPERATING LLC WILLINGHAM N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.014610 1 CLAYTON #1H RRC # 25832 | TRAILBLAZER RESOURCE | AB 15 I J MIDKIFF SURVEY TRAILBLAZER RESOURCE CLAYTON #1H 25832 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.011400 1 COLEMAN-CLAYTON (ALLOC) (1H) RRC # 26541 | TRAILBLAZER RESOURCE | AB 1 N G ALLEN SURVEY TRAILBLAZER RESOURCE COLEMAN-CLAYTON (ALLOC) (1H) 26541 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002242 1 ROBESON (2H) RRC # 26714 | TRAILBLAZER RESOURCE | AB 15 I J MIDKIFF SURVEY TRAILBLAZER RESOURCE ROBESON (2H) 26714 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G0385 | GARRETT-SNELL UT 25-36 | SURGE OPERATING, LLC | T&P RR CO API 42.227.39901 | .000781 RI SURGE OPERATING, LLC GARRETT-SNELL UT 25-36 52652 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G0392 | GARRETT SNELL UNIT B 3 | SURGE OPERATING, LLC | T2N T&P | .001113 RI SURGE OPERATING, LLC GARRETT SNELL UNIT B 3 45242 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC D W#883H (18946); OPR: CALLON (EAGLE FORD) LLC. (0.000726048 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC D W#883H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ANDERSON-RAEMAY A UNIT W#21H (18380); OPR: TEXAS AMERICAN RESOURCES CO. (0.001427960 - R) TEXAS AMERICAN RESOURCES CO. ANDERSON-RAEMAY A UNIT W#21H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ANDERSON-RAEMAY B UNIT W#22H (18383); OPR: TEXAS AMERICAN RESOURCES CO. (0.005648880 - R) TEXAS AMERICAN RESOURCES CO. ANDERSON-RAEMAY B UNIT W#22H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ANDERSON-RAEMAY B UNIT W#22H (18383); OPR: TEXAS AMERICAN RESOURCES CO. (0.001412220 - R) TEXAS AMERICAN RESOURCES CO. ANDERSON-RAEMAY B UNIT W#22H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ANDERSON-RAEMAY C UN W#10H,12H (18798); OPR: TEXAS AMERICAN RESOURCES CO. (0.005759440 - R) TEXAS AMERICAN RESOURCES CO. ANDERSON-RAEMAY C UN W#10H,12H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ANDERSON-RAEMAY C UN W#10H,12H (18798); OPR: TEXAS AMERICAN RESOURCES CO. (0.001439860 - R) TEXAS AMERICAN RESOURCES CO. ANDERSON-RAEMAY C UN W#10H,12H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC B W#881H (18942); OPR: CALLON (EAGLE FORD) LLC. (0.002767184 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC B W#881H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC B W#881H (18942); OPR: CALLON (EAGLE FORD) LLC. (0.000691796 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC B W#881H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC C W#882H (18943); OPR: CALLON (EAGLE FORD) LLC. (0.002861856 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC C W#882H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC C W#882H (18943); OPR: CALLON (EAGLE FORD) LLC. (0.000715464 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC C W#882H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC D W#883H (18946); OPR: CALLON (EAGLE FORD) LLC. (0.002904192 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC D W#883H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ANDERSON-RAEMAY A UNIT W#21H (18380); OPR: TEXAS AMERICAN RESOURCES CO. (0.005711840 - R) TEXAS AMERICAN RESOURCES CO. ANDERSON-RAEMAY A UNIT W#21H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC A W#880H (18947); OPR: CALLON (EAGLE FORD) LLC. (0.002788376 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC A W#880H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC A W#880H (18947); OPR: CALLON (EAGLE FORD) LLC. (0.000697094 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC A W#880H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RAEMAY-HINER ALLOCATION A 10H (18982 TRACT LAS 60.7%); OPR: TEXAS AMERICAN RESOURCES CO. (0.006907120 - R) TEXAS AMERICAN RESOURCES CO. RAEMAY-HINER ALLOCATION A 10H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RAEMAY-HINER ALLOCATION A 10H (18982 TRACT LAS 60.7%); OPR: TEXAS AMERICAN RESOURCES CO. (0.001726780 - R) TEXAS AMERICAN RESOURCES CO. RAEMAY-HINER ALLOCATION A 10H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RAEMAY-HINER ALLOCATION B 11H (18985 TRACT LAS 60.7%); OPR: TEXAS AMERICAN RESOURCES CO. (0.006968200 - R) TEXAS AMERICAN RESOURCES CO. RAEMAY-HINER ALLOCATION B 11H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RAEMAY-HINER ALLOCATION B 11H (18985 TRACT LAS 60.7%); OPR: TEXAS AMERICAN RESOURCES CO. (0.001742050 - R) TEXAS AMERICAN RESOURCES CO. RAEMAY-HINER ALLOCATION B 11H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC F 71H (019306); OPR: CALLON (EAGLE FORD) LLC. (0.002598736 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC F 71H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC F 71H (019306); OPR: CALLON (EAGLE FORD) LLC. (0.000649684 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC F 71H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
WINFIELD-RAEMAY ALLOC G 72H (019317); OPR: CALLON (EAGLE FORD) LLC. (0.002635816 - R) CALLON (EAGLE FORD) LLC WINFIELD-RAEMAY ALLOC G 72H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite