FOUNTAIN E M JR 2020 TRUST Mineral Rights in Texas | Real Estate CRM
FOUNTAIN E M JR 2020 TRUST
XXXXXXXX , TX
Mineral rights owned by FOUNTAIN E M JR 2020 TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| GEOSOUTHERN OPERATING | JIMENEZ | 287869 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHEVRON U. S. A. INC. | FOUNTAIN GAS UNIT | 49404 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | KIRBY A4 | RRC # 15049 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SARATOGA PROD COMP | SMU SOUTH | RRC # 18533 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RHEACO OIL CO LTD | HARDIN COUNTY OIL CO | RRC # 5467 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | TARVER-HARDIN | RRC # 3866 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HUMBLE-WEST 6 & 34-39 | RRC # 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HARDIN COUNTY OIL CO W60 | RRC # 3812 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | KIRBY A4 | RRC # 15049 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SARATOGA PROD COMP | SMU SOUTH | RRC # 18533 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RHEACO OIL CO LTD | HARDIN COUNTY OIL CO | RRC # 5467 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | TARVER-HARDIN | RRC # 3866 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HUMBLE-WEST 6 & 34-39 | RRC # 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| GEOSOUTHERN OPERATING | JIMENEZ | 287869 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | KIRBY D3R/A4/30 | RRC # 15049 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SARATOGA PROD COMP | SMU SOUTH | RRC # 18533 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RHEACO OIL CO LTD | HARDIN COUNTY OIL CO | RRC # 5467 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | TARVER-HARDIN | RRC # 3866 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HUMBLE-WEST 6 & 34-41 | RRC # 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HARDIN COUNTY OIL CO W60 | RRC # 3812 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HARDIN COUNTY OIL CO | 3812 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SARATOGA PROD COMP | SMU SOUTH | 18533 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RHEACO OIL CO LTD | HARDIN COUNTY OIL CO | 5467 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | TARVER-HARDIN | 3866 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RADCO OPERATIONS LP | HUMBLE-WEST C | 3865 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
