PATCH DOUGLAS F TRUST Mineral Rights in Texas | Real Estate CRM
PATCH DOUGLAS F TRUST
XXXXXXXX , TX
Mineral rights owned by PATCH DOUGLAS F TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| MERIT ENERGY COMPANY | BOYT W-1 | 165236 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | FLORES R #2 | 170287 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | FLORES R 3&5 | 172,753,173,948 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | FLORES R #1 | 168288 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | FLORES R #6 | 233904 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PROLINE ENERGY RESOURC | SCHALEBEN HALE W-1 | 129129 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PROLINE ENERGY RESOURC | SCHALEBEN W-3 | 136715 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | SCHALEBEN | 226484 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | SCHALEBEN 7 | 199168 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
