JOHNSON GENTRY ESTILL TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
JOHNSON GENTRY ESTILL TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by JOHNSON GENTRY ESTILL TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
W5700 | TEXAN GARDENS | ATLAS OPERATING LLC | DIONSIO RAMIREZ | .011284 RI ATLAS OPERATING LLC TEXAN GARDENS 193802 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8002 | CNG IV W 3U | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W 3U 175151 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8004 | CNG IV WELLS 5/2 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV WELLS 5/2 220,757,220,758 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8007 | CNG IV W-2C & 3L | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W-2C & 3L 125460 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8008 | CNG IV W-8 & 11 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W-8 & 11 186,064,228,434 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8009 | CNG IV W-4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W-4 131990 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | .005481 RI HILCORP ENERGY COMPANY CNG VI 220,873,173,972 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8015 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | .002403 RI HILCORP ENERGY COMPANY CNG VI 220756 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8019 | CNG VI W #4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .002403 RI HILCORP ENERGY COMPANY CNG VI W #4 144233 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0605 | HEARD GAS UNIT 2 3 | ATLAS OPERATING LLC | POR 77 PEDRO FLORES | .000233 RI ATLAS OPERATING LLC HEARD GAS UNIT 2 3 250,554,221,855,194,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0610 | HEARD GAS UN NO 2 W-7 | ATLAS OPERATING LLC | PORC 77 PEDRO FLORES | .000234 RI ATLAS OPERATING LLC HEARD GAS UN NO 2 W-7 221477 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0611 | HEARD GAS UN | ATLAS OPERATING LLC | POR 77 PEDRO FLORES | .000234 RI ATLAS OPERATING LLC HEARD GAS UN 270570 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L3610 | HIDALGO-WILLACY 3A,4A | ATLAS OPERATING LLC | D RAMIREZ TEXAN GARDEN S/ | .002821 RI ATLAS OPERATING LLC HIDALGO-WILLACY 3A,4A 192340 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500 | HIDALGO-WILLACY -B- | ATLAS OPERATING LLC | POR 79 TEXAN GARDENS S/D | .005915 RI ATLAS OPERATING LLC HIDALGO-WILLACY -B- 2,243,092,147,031,910,000,000,000,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | .005481 RI HILCORP ENERGY COMPANY CNG VI 173972,220873 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500 | HIDALGO-WILLACY -B- | EAGLE OIL & GAS CO. | POR 79 TEXAN GARDENS S/D | .005915 RI EAGLE OIL & GAS CO. HIDALGO-WILLACY -B- 2,243,092,147,031,910,000,000,000,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8002 | CNG IV W 3U | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W 3U 175151 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8004 | CNG IV WELLS 5/2 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV WELLS 5/2 220,757,220,758 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8007 | CNG IV W-2C & 3L | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W-2C & 3L 125460 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8008 | CNG IV W-8 & 11 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W-8 & 11 186,064,228,434 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8009 | CNG IV W-4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .001827 RI HILCORP ENERGY COMPANY CNG IV W-4 131990 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | .005481 RI HILCORP ENERGY COMPANY CNG VI 173,972,220,873 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8015 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | .002403 RI HILCORP ENERGY COMPANY CNG VI 220756 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8019 | CNG VI W #4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | .002403 RI HILCORP ENERGY COMPANY CNG VI W #4 144233 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0605 | HEARD GAS UNIT 2 3 | EAGLE OIL & GAS CO. | POR 77 PEDRO FLORES | .000233 RI EAGLE OIL & GAS CO. HEARD GAS UNIT 2 3 250,554,221,855,194,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0610 | HEARD GAS UN NO 2 W-7 | EAGLE OIL & GAS CO. | PORC 77 PEDRO FLORES | .000234 RI EAGLE OIL & GAS CO. HEARD GAS UN NO 2 W-7 221477 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0611 | HEARD GAS UN | WYNNE OPERATING COMPAN | POR 77 PEDRO FLORES | .000234 RI WYNNE OPERATING COMPAN HEARD GAS UN 270570 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L3610 | HIDALGO-WILLACY 3A,4A | EAGLE OIL & GAS CO. | D RAMIREZ TEXAN GARDEN S/ | .002821 RI EAGLE OIL & GAS CO. HIDALGO-WILLACY 3A,4A 192340 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5700 | TEXAN GARDENS | EAGLE OIL & GAS CO. | DIONSIO RAMIREZ | .011284 RI EAGLE OIL & GAS CO. TEXAN GARDENS 193802 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0605 | HEARD GAS UNIT 2 3 | EAGLE OIL & GAS CO. | POR 77 PEDRO FLORES | 0.000233 RI EAGLE OIL & GAS CO. HEARD GAS UNIT 2 3 250,554,221,855,194,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5700 | TEXAN GARDENS | EAGLE OIL & GAS CO. | DIONSIO RAMIREZ | 0.011284 RI EAGLE OIL & GAS CO. TEXAN GARDENS 193802 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500 | HIDALGO-WILLACY -B- | EAGLE OIL & GAS CO. | POR 79 TEXAN GARDENS S/D | 0.005915 RI EAGLE OIL & GAS CO. HIDALGO-WILLACY -B- 2,243,092,147,031,910,000,000,000,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L3610 | HIDALGO-WILLACY 3A,4A | EAGLE OIL & GAS CO. | D RAMIREZ TEXAN GARDEN S/ | 0.002821 RI EAGLE OIL & GAS CO. HIDALGO-WILLACY 3A,4A 192340 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0611 | HEARD GAS UN | WYNNE OPERATING COMPAN | POR 77 PEDRO FLORES | 0.000234 RI WYNNE OPERATING COMPAN HEARD GAS UN 270570 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0610 | HEARD GAS UN NO 2 W-7 | EAGLE OIL & GAS CO. | PORC 77 PEDRO FLORES | 0.000234 RI EAGLE OIL & GAS CO. HEARD GAS UN NO 2 W-7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8019 | CNG VI W #4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 0.002403 RI HILCORP ENERGY COMPANY CNG VI W #4 144233 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8015 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | 0.002403 RI HILCORP ENERGY COMPANY CNG VI 220756 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | 0.005481 RI HILCORP ENERGY COMPANY CNG VI 173,972,220,873 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8009 | CNG IV W-4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 0.001827 RI HILCORP ENERGY COMPANY CNG IV W-4 131990 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8008 | CNG IV W-8 & 11 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 0.001827 RI HILCORP ENERGY COMPANY CNG IV W-8 & 11 228,434,186,064 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8007 | CNG IV W-2C & 3L | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 0.001827 RI HILCORP ENERGY COMPANY CNG IV W-2C & 3L 125460 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8004 | CNG IV WELLS 5/2 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 0.001827 RI HILCORP ENERGY COMPANY CNG IV WELLS 5/2 220,757,220,758 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8002 | CNG IV W 3U | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 0.001827 RI HILCORP ENERGY COMPANY CNG IV W 3U 175151 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | 5.4809999999999998E-3 RI HILCORP ENERGY COMPANY CNG VI 220,873,173,972 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8002 | CNG IV W 3U | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 1.8270000000000001E-3 RI HILCORP ENERGY COMPANY CNG IV W 3U 175151 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8004 | CNG IV WELLS 5/2 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 1.8270000000000001E-3 RI HILCORP ENERGY COMPANY CNG IV WELLS 5/2 220,757,220,758 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8007 | CNG IV W-2C & 3L | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 1.8270000000000001E-3 RI HILCORP ENERGY COMPANY CNG IV W-2C & 3L 125460 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8008 | CNG IV W-8 & 11 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 1.8270000000000001E-3 RI HILCORP ENERGY COMPANY CNG IV W-8 & 11 186,064,228,434 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8009 | CNG IV W-4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 1.8270000000000001E-3 RI HILCORP ENERGY COMPANY CNG IV W-4 131990 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8015 | CNG VI | HILCORP ENERGY COMPANY | POR 78 Y RAMIREZ TEXAN GD | 2.4030000000000002E-3 RI HILCORP ENERGY COMPANY CNG VI 220756 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0605 | HEARD GAS UNIT 2 3 | EAGLE OIL & GAS CO. | POR 77 PEDRO FLORES | 2.33E-4 RI EAGLE OIL & GAS CO. HEARD GAS UNIT 2 3 194,585,221,855,250,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0610 | HEARD GAS UN NO 2 W-7 | EAGLE OIL & GAS CO. | PORC 77 PEDRO FLORES | 2.34E-4 RI EAGLE OIL & GAS CO. HEARD GAS UN NO 2 W-7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L0611 | HEARD GAS UN | WYNNE OPERATING COMPAN | POR 77 PEDRO FLORES | 2.34E-4 RI WYNNE OPERATING COMPAN HEARD GAS UN 270570 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L3610 | HIDALGO-WILLACY 3A,4A | EAGLE OIL & GAS CO. | D RAMIREZ TEXAN GARDEN S/ | 2.8210000000000002E-3 RI EAGLE OIL & GAS CO. HIDALGO-WILLACY 3A,4A 192340 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500 | HIDALGO-WILLACY -B- | EAGLE OIL & GAS CO. | POR 79 TEXAN GARDENS S/D | 5.9150000000000001E-3 RI EAGLE OIL & GAS CO. HIDALGO-WILLACY -B- 2,243,092,147,031,910,000,000,000,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5700 | TEXAN GARDENS | EAGLE OIL & GAS CO. | DIONSIO RAMIREZ | 1.1284000000000001E-2 RI EAGLE OIL & GAS CO. TEXAN GARDENS 193802 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8019 | CNG VI W #4 | HILCORP ENERGY COMPANY | POR 79 Y RAMIREZ | 2.4030000000000002E-3 RI HILCORP ENERGY COMPANY CNG VI W #4 144233 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010,CNG VI,HILCORP ENERGY COMPANY,RI,.005481 HILCORP ENERGY COMPANY CNG VI N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8004,CNG IV WELLS 5/2,HILCORP ENERGY COMPANY,RI,.001827 HILCORP ENERGY COMPANY CNG IV WELLS 5/2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010,CNG VI,HILCORP ENERGY COMPANY,RI,.005481 HILCORP ENERGY COMPANY CNG VI N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8004,CNG IV WELLS 5/2,HILCORP ENERGY COMPANY,RI,.001827 HILCORP ENERGY COMPANY CNG IV WELLS 5/2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500,HIDALGO-WILLACY -B-,WYNN-CROSBY OPERATING,,RI,.005915 WYNN-CROSBY OPERATING, HIDALGO-WILLACY -B- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010,CNG VI,HILCORP ENERGY COMPANY,RI,.005481 HILCORP ENERGY COMPANY CNG VI N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8010,CNG VI,HILCORP ENERGY COMPANY,RI,.005481 HILCORP ENERGY COMPANY CNG VI N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8007,CNG IV W-2C & 3L,HILCORP ENERGY COMPANY,RI,.001827 HILCORP ENERGY COMPANY CNG IV W-2C & 3L N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8019,CNG VI W #4,HILCORP ENERGY COMPANY,RI,.002403 HILCORP ENERGY COMPANY CNG VI W #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500,HIDALGO-WILLACY -B-,WYNN-CROSBY OPERATING,,RI,.005915 WYNN-CROSBY OPERATING, HIDALGO-WILLACY -B- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L4500,HIDALGO-WILLACY -B-,WYNN-CROSBY OPERATING,,RI,.005915 WYNN-CROSBY OPERATING, HIDALGO-WILLACY -B- N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8007,CNG IV W-2C & 3L,FIDELITY EXPLOR. & PRO,RI,.001827 FIDELITY EXPLOR. & PRO CNG IV W-2C & 3L N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5700,TEXAN GARDENS,WYNN-CROSBY OPERATING,,RI,.011284 WYNN-CROSBY OPERATING, TEXAN GARDENS N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite