EASTMAN BRAD S LIVING TRUST Mineral Rights in Texas | Real Estate CRM
EASTMAN BRAD S LIVING TRUST
XXXXXXXX , TX
Mineral rights owned by EASTMAN BRAD S LIVING TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| MERIT ENERGY COMPANY | BTLT C | 235,132,247,297 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | PHILLIPS BTLT 2 | 174806 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT #96 | 293197 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BOSTON TEXAS LAND TR | 2,662,342,671,962,690,000,000,000,000 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SMITH PRODUCTION INC. | BTLT H | 257297 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SMITH PRODUCTION INC. | BTLT H | 255468 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SMITH PRODUCTION INC. | BTLT H | 275,013,275,281 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT G 1 | 248688 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT F | 247,544,243,258 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT E | 239558 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT D | 240,998,242,083,249,000 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT C | 249714 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | MCALLEN FLDWD UNT #103 | 247958 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLB B | 268849 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT B 9 | 232015 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT B 7 | 226757 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT B 4 | 225281 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT B 5 | 225328 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT B 6 | 226133 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | B.T.L.T. "B" | 177383 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT B 8 | 230068 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | BTLT "A" | 177681 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | B.T.L.T. "A" | 182053 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | MCALLEN FIELD WIDE UN | 244843 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
