EVERGREEN ROYALTIES LLC Mineral Rights in Texas | Real Estate CRM
EVERGREEN ROYALTIES LLC
XXXXXXXX , TX
Mineral rights owned by EVERGREEN ROYALTIES LLC
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| AETHON ENERGY OPERAT | POLK GAS UNIT | 260793 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AETHON ENERGY OPERAT | SALLY RIDE (2H) | 293542 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AETHON ENERGY OPERAT | SALLY RIDE (3H) | 293537 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AETHON ENERGY OPER | SALLY RIDE KNOX #2H | 293944 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AETHON ENERGY OPER | SALLY RIDE KNOX #4H | 293924 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AETHON ENERGY OPERAT | SCOGGINS G/U #1H | 261848 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| AETHON ENERGY OPERAT | JULIA GU #1H | 265294 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
