J & K STEPHENSON LTD #1 Mineral Rights in Texas | Real Estate CRM
J & K STEPHENSON LTD #1
XXXXXXXX , TX
Mineral rights owned by J & K STEPHENSON LTD #1
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| MERIT ENERGY COMPANY | ADJ MINERALS #1H | 249321 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| EXCO OPERATING COMP | RED RIVER 164 #1 | 253436 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERIT ENERGY COMPANY | ADJ MINERALS #2H | 254397 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| EXCO OPERATING | RED RIVER 365 A #1H | 259049 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| EXCO OPERATING | FITZALLEN SU #1H | 262845 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| EXCO OPERATING | PHILLIPS SU #1H | 263071 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| EXCO OPERATING CO | RED RIVER 164-PHILLIPS ALLO#1H | 279409 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| DAYLIGHT PETROLEUM L | HARRIS W#1 | RRC # 259428 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
