TIDWELL KELLEY CROSS TRUST Mineral Rights in Texas | Real Estate CRM
TIDWELL KELLEY CROSS TRUST
XXXXXXXX , TX
Mineral rights owned by TIDWELL KELLEY CROSS TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| WILDFIRE ENERGY OPER | BARTON-LIGHTSEY UNIT | RRC # 21111 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | ODSTRCIL B 1H-2H | RRC # 27656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | POLASEK W#1H-3H | RRC # 27482 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | N. ARAPAHO A 1H-3H | RRC # 27388 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | LIGHTSEY WALTER W#2 | RRC # 14048 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | JACKSON 1H | RRC # 4340 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | LIGHTSEY-TRCALEK | RRC # 23886 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | HRONEK-HRONEK UNIT | RRC # 21522 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | CALVIN-FACHORN UNIT | RRC # 23909 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| WILDFIRE ENERGY OPER | BARTON-STUFFLEBEME UNIT | RRC # 21198 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | BARTON-LIGHTSEY UNIT | RRC # 21111 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | ODSTRCIL B 1H-2H | RRC # 27656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | POLASEK W#1H-3H | RRC # 27482 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | N. ARAPAHO A 1H-3H | RRC # 27388 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | LIGHTSEY WALTER W#2 | RRC # 14048 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | JACKSON 1H | RRC # 4340 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | LIGHTSEY-TRCALEK | RRC # 23886 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | HRONEK-HRONEK UNIT | RRC # 21522 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | CALVIN-FACHORN UNIT | RRC # 23909 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| CHESAPEAKE OPERATING | BARTON-STUFFLEBEME UNIT | RRC # 21198 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
