WILLIAMS ELTA SMITH ESTATE Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
WILLIAMS ELTA SMITH ESTATE
XXXXXXXX , TX
pattern-lines
Mineral rights owned by WILLIAMS ELTA SMITH ESTATE
Legal Operator Lease Name RRC Type NRI County Value Year
M0768 | MAGNUM FORCE UNIT #1 | ZARVONA ENERGY LLC | AB 14 /GLENN S SUR | .003374 RI ZARVONA ENERGY LLC MAGNUM FORCE UNIT #1 281564 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G3996 | GRAN TORINO NORTH UN 1 | ZARVONA ENERGY LLC | AB 14 /GLENN, S SUR | .004464 RI ZARVONA ENERGY LLC GRAN TORINO NORTH UN 1 280756 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G3997 | GRAN TORINO NORTH UN 2 | ZARVONA ENERGY LLC | MCDONALD, T 42-241-30905 | .004464 RI ZARVONA ENERGY LLC GRAN TORINO NORTH UN 2 290664 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G5994 | GRAN TORINO SOUTH UN 2 | ZARVONA ENERGY LLC | | .001414 RI ZARVONA ENERGY LLC GRAN TORINO SOUTH UN 2 283090 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G7992 | GRAN TORINO SOUTH UN 2 | ZARVONA ENERGY LLC | AB 14 /SALLY GLENN SUR | .001414 RI ZARVONA ENERGY LLC GRAN TORINO SOUTH UN 2 281036 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9990 | GRAN TORINO SOUTH UN 3 | ZARVONA ENERGY LLC | AB 14 /GLENN S SUR | .001414 RI ZARVONA ENERGY LLC GRAN TORINO SOUTH UN 3 027339 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H1816 | HAMILL UNIT A-118 W#0 | DELFIN OPERATING, LLC | AB 118 /FRAZER W C SURVEY | .000423 RI DELFIN OPERATING, LLC HAMILL UNIT A-118 W#0 155391 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H8172 | HIGH PLAINS DRIFTER U | ZARVONA ENERGY LLC | AB 625 /SMITH, W H SUR | .006583 RI ZARVONA ENERGY LLC HIGH PLAINS DRIFTER U 281441 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J9990 | JOSEY WALES #1H | ZARVONA ENERGY LLC | AB 18 /HANKS W SUR | .002360 RI ZARVONA ENERGY LLC JOSEY WALES #1H 271268 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F9990 | FRANCIS KUNKLE A/C 1H | ZARVONA ENERGY LLC | AB 18 /HANKS W SUR | .005268 RI ZARVONA ENERGY LLC FRANCIS KUNKLE A/C 1H 269725 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M1536 | MARTINDALE UNIT A-15 | PRIZE EXPLORATION & PR | AB 15&33 /GOODE EDWARD&SA OHN&CHESSH | .000304 RI PRIZE EXPLORATION & PR MARTINDALE UNIT A-15 191986 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M4608 | MILLION DOLLAR BABY 1H | ZARVONA ENERGY LLC | AB 25 /MCDONALD T SURVEY | .006302 RI ZARVONA ENERGY LLC MILLION DOLLAR BABY 1H 273183 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M9984 | MYSTIC RIVER UNIT #1 | ZARVONA ENERGY LLC | AB 398 /ODOM R SUR | .012828 RI ZARVONA ENERGY LLC MYSTIC RIVER UNIT #1 284513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P4995 | PEARL UNIT A-340 W#1 | PRIZE EXPLORATION & PR | AB 340&342 /LEWIS SAM & L MARTIN B | .000035 RI PRIZE EXPLORATION & PR PEARL UNIT A-340 W#1 168247 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S4281 | SPACE COWBOYS UNIT #1 | ZARVONA ENERGY LLC | AB 25 /THOMAS MCDONALD SU | .002579 RI ZARVONA ENERGY LLC SPACE COWBOYS UNIT #1 281598 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S5708 | SPACE COWBOYS UNIT #2 | ZARVONA ENERGY LLC | AB 25 /MCDONALD T SUR | .002579 RI ZARVONA ENERGY LLC SPACE COWBOYS UNIT #2 283571 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S9989 | SWAMP MONSTER #1 | GEOSOUTHERN OPERATING | AB 25 /MCDONALD T SUR | .005829 RI GEOSOUTHERN OPERATING SWAMP MONSTER #1 284636 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Y9990 | YOUNGER UNIT W#1H | ZARVONA ENERGY LLC | AB 31&625 /PRY PETER B / ILSON SUR | .002915 RI ZARVONA ENERGY LLC YOUNGER UNIT W#1H 252293 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D4995 | DAVID GLENN UNIT #2H | ZARVONA ENERGY LLC | AB 18 /HANKS W SUR | .005609 RI ZARVONA ENERGY LLC DAVID GLENN UNIT #2H 278543 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B1108 | BLACK STONE A-31 U #1H | ZARVONA ENERGY LLC | AB 31&968 /PRY PETER B / GE W SMYTH | .001630 RI ZARVONA ENERGY LLC BLACK STONE A-31 U #1H 254841 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B3324 | BLACKSTONE MI A-342 #1 | PRIZE EXPLORATION & PR | AB 342 /LEWIS MARTIN B SU | .002377 RI PRIZE EXPLORATION & PR BLACKSTONE MI A-342 #1 164322 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5817 | BP BLACK STONE A-262 1 | ZARVONA ENERGY LLC | AB 262&212 /H & TC RR ETA R | .004720 RI ZARVONA ENERGY LLC BP BLACK STONE A-262 1 254923 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B6094 | BP BLACK STONE A-263 1 | ZARVONA ENERGY LLC | AB 263&386 /H & TC RR / L ORRIS ETAL | .001227 RI ZARVONA ENERGY LLC BP BLACK STONE A-263 1 251695 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B6371 | BP BLACK STONE A-266 H | ZARVONA ENERGY LLC | AB 266 /H & T C RR ETAL S | .001036 RI ZARVONA ENERGY LLC BP BLACK STONE A-266 H 246915 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B6648 | BP BLACK STONE A-400 1 | ZARVONA ENERGY LLC | AB 400 /PARMER A C ETAL S | .002305 RI ZARVONA ENERGY LLC BP BLACK STONE A-400 1 256088 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8310 | BP BLACK STONE A32 U H | ZARVONA ENERGY LLC | AB 32 /ROBINSON J SUR | .000572 RI ZARVONA ENERGY LLC BP BLACK STONE A32 U H 264841 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C9988 | CREW UNIT A-342 | PRIZE EXPLORATION & PR | AB 342&522 /LEWIS MARTIN LLIAMS JR | .001688 RI PRIZE EXPLORATION & PR CREW UNIT A-342 013872 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
A2607 | ARCO FEE A-0019 UPR | PRIZE EXPLORATION & PR | AB 19&324 /HULING THOMAS MES JOHN & | .000019 RI PRIZE EXPLORATION & PR ARCO FEE A-0019 UPR 013809 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E7491 | ELLIS UNIT A-521 W#1 | PERMIAN NATURAL RESOUR | AB 521 /WILLIAMS WILLIAM | .000188 RI PERMIAN NATURAL RESOUR ELLIS UNIT A-521 W#1 171881 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E9988 | ELTA WILLIAMS #1H | ZARVONA ENERGY LLC | AB 625 /SMITH W H SURVEY | .005568 RI ZARVONA ENERGY LLC ELTA WILLIAMS #1H 272445 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0999 | FISTFUL OF DOLLARS N 1 | ZARVONA ENERGY LLC | AB 18 /HANKS W SUR | .006881 RI ZARVONA ENERGY LLC FISTFUL OF DOLLARS N 1 273071 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F2997 | FISTFUL OF DOLLARS U 2 | ZARVONA ENERGY LLC | | .002157 RI ZARVONA ENERGY LLC FISTFUL OF DOLLARS U 2 281559 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F4995 | FISTFUL OF DOLLARS U H | ZARVONA ENERGY LLC | AB 18 /HANKS W SUR | .002157 RI ZARVONA ENERGY LLC FISTFUL OF DOLLARS U H 271447 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F8900 | FRANCES KUNKEL UNIT | GEOSOUTHERN OPERATING | HANKS, W 42-241-30900 | .003403 RI GEOSOUTHERN OPERATING FRANCES KUNKEL UNIT 288879 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F8991 | FRANCES KUNKEL UNIT 1H | ZARVONA ENERGY LLC | AB 18 /HANKS W SUR | .003403 RI ZARVONA ENERGY LLC FRANCES KUNKEL UNIT 1H 266499 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite