WORTHAM R W III TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
WORTHAM R W III TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by WORTHAM R W III TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
D5700 | DODGE, GRANVILLE M., E | ROVER PETROLEUM OPERAT | T&P RR CO | .009375 RI ROVER PETROLEUM OPERAT DODGE, GRANVILLE M., E 52,980,855,941 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.01406200-JONES PERCY -B- LSE# J2000- RRC#2923- WINN OPERATING LLC- SEC 13 BLK 30S T&P WINN OPERATING LLC JONES PERCY -B- 2923 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.01406300-JONES PERCY LSE# J2200- RRC#2867- WINN OPERATING LLC- SEC 13 BLK 30 T&P WINN OPERATING LLC JONES PERCY 2867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.00076300-TURNER GREGORY UNIT LSE# T1300- RRC#36961- BREITBURN OPERATING- UNITIZED LEASE FOR 2003 BREITBURN OPERATING TURNER GREGORY UNIT 36961 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D1836 | DENMAN "A"-JONES | SCOUT ENERGY MANAGEMEN | T1S T & P / WASKOM SE JR | .009912 RI SCOUT ENERGY MANAGEMEN DENMAN "A"-JONES 16702 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5076 | DODGE G M | SABINAL ENERGY OPERATI | T1S T & P SUR | .009375 RI SABINAL ENERGY OPERATI DODGE G M 2909 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5184 | DODGE G M EST-JONES | CITATION OIL & GAS COR | T1S T & P SUR | .009375 RI CITATION OIL & GAS COR DODGE G M EST-JONES 2913 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5292 | DODGE GG M EST | WALSH & WATTS, INC. | T1S T & P SUR | .009375 RI WALSH & WATTS, INC. DODGE GG M EST 2883 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5400 | DODGE GRANVILLE M ESTA | ROVER PETROLEUM OPERAT | TIS T & P SUR | .009375 RI ROVER PETROLEUM OPERAT DODGE GRANVILLE M ESTA 2905 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.01406200-JONES PERCY -A- LSE# J1800- RRC#21311- WINN OPERATING LLC- SEC 13 BLK 30S T&P WINN OPERATING LLC JONES PERCY -A- 21311 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F3215 | FOSTER W L 1 #105 | SABINAL ENERGY OPERATI | T1S A-1546 | .004688 RI SABINAL ENERGY OPERATI FOSTER W L 1 #105 2910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J7479 | JONES PERCY | WINN OPERATING, LLC | T1S | .014062 RI WINN OPERATING, LLC JONES PERCY 2867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J7756 | JONES PERCY | BAYLOR OPERATING, LLC | T1S T & P SUR | .009375 RI BAYLOR OPERATING, LLC JONES PERCY 2906 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8033 | JONES PERCY "A" | BAYLOR OPERATING, LLC | T1S T & P SUR | .009375 RI BAYLOR OPERATING, LLC JONES PERCY "A" 2899 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8310 | JONES PERCY "H" | WALSH & WATTS, INC. | BLK 30 T & P SUR | .014062 RI WALSH & WATTS, INC. JONES PERCY "H" 2884 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8587 | JONES PERCY A | WINN OPERATING, LLC | T1S | .014063 RI WINN OPERATING, LLC JONES PERCY A 21311 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8864 | JONES PERCY B | WINN OPERATING, LLC | T1S MITCHELL 29%/HCAD 71% | .014062 RI WINN OPERATING, LLC JONES PERCY B 2923 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.00468800-FOSTER W L 1 #105 LSE# F1575- RRC#02910- SABINAL ENERGY OPER #742122- SABINAL ENERGY OPER FOSTER W L 1 #105 2910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.01406300-JONES PERCY LSE# J2200- RRC#2867- SCOUT ENERGY MGMT- SEC 13 BLK 30 T&P SCOUT ENERGY MGMT JONES PERCY 2867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.00468800-FOSTER W L 1 #105 LSE# F1575- RRC#02910- SABINAL ENERGY OPER #742122- SABINAL ENERGY OPER FOSTER W L 1 #105 02910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.01406200-JONES PERCY -B- LSE# J2000- RRC#2923- SCOUT ENERGY MGMT- SEC 13 BLK 30S T&P SCOUT ENERGY MGMT JONES PERCY -B- 2923 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.01406200-JONES PERCY -A- LSE# J1800- RRC#21311- SCOUT ENERGY MGMT- SEC 13 BLK 30S T&P SCOUT ENERGY MGMT JONES PERCY -A- 21311 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RI-0.00076300-TURNER GREGORY UNIT LSE# T1300- RRC#36961- BREITBURN OPERATING- UNITIZED LEASE FOR 2003 BREITBURN OPERATING TURNER GREGORY UNIT 36961 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D1836 | DENMAN "A"-JONES | SCOUT ENERGY MANAGEMEN | T1S T & P / WASKOM SE JR | .009912 RI SCOUT ENERGY MANAGEMEN DENMAN "A"-JONES 016702 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5076 | DODGE G M | SABINAL ENERGY OPERATI | T1S T & P SUR | .009375 RI SABINAL ENERGY OPERATI DODGE G M 002909 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5184 | DODGE G M EST-JONES | CITATION OIL & GAS COR | T1S T & P SUR | .009375 RI CITATION OIL & GAS COR DODGE G M EST-JONES 002913 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5292 | DODGE GG M EST | WALSH & WATTS, INC. | T1S T & P SUR | .009375 RI WALSH & WATTS, INC. DODGE GG M EST 002883 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5400 | DODGE GRANVILLE M ESTA | ROVER PETROLEUM OPERAT | TIS T & P SUR | .009375 RI ROVER PETROLEUM OPERAT DODGE GRANVILLE M ESTA 002905 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5700 | DODGE, GRANVILLE M., E | ROVER PETROLEUM OPERAT | T&P RR CO | .009375 RI ROVER PETROLEUM OPERAT DODGE, GRANVILLE M., E 052980,855941 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F3215 | FOSTER W L 1 #105 | SABINAL ENERGY OPERATI | T1S A-1546 | .004688 RI SABINAL ENERGY OPERATI FOSTER W L 1 #105 002910 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J7479 | JONES PERCY | WINN OPERATING, LLC | T1S | .014062 RI WINN OPERATING, LLC JONES PERCY 002867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8310 | JONES PERCY "H" | WALSH & WATTS, INC. | BLK 30 T & P SUR | .014062 RI WALSH & WATTS, INC. JONES PERCY "H" 002884 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8587 | JONES PERCY A | WINN OPERATING, LLC | T1S | .014063 RI WINN OPERATING, LLC JONES PERCY A 021311 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J8864 | JONES PERCY B | WINN OPERATING, LLC | T1S MITCHELL 29%/HCAD 71% | .014062 RI WINN OPERATING, LLC JONES PERCY B 002923 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite