THE JDB TRUST Mineral Rights in Texas | Real Estate CRM
THE JDB TRUST
XXXXXXXX , TX
Mineral rights owned by THE JDB TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| SM ENERGY COMPANY | BARNES 3 | 40,109,044,034 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | MAVERICK 9-3 A | 49333 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | PERRY "3" #1 | 41073 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | TALBOT 3 UNIT #3C,F | 43108 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | TEETER 3D | 42918 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | BARNES 3 | 040109,044034 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | MAVERICK 9-3 A | 049333 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | TEETER 3D | 042918 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
