DAWES MELODY K HERITAGE TRUST Mineral Rights in Texas | Real Estate CRM
DAWES MELODY K HERITAGE TRUST
XXXXXXXX , TX
Mineral rights owned by DAWES MELODY K HERITAGE TRUST
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| OVINTIV USA INC. | BEARTOOTH 05C | 55043 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SOGC, INC. | WASHINGTON MIPA | 55740 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LAREDO PETROLEUM, INC. | WALKER JAMES E -B (OIL | 21149 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | WALKER 4 | 40599 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | PHOENIX 16B | 56583 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | PHOENIX 16AA | 56606 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | PHOENIX 16A | 56467 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SOGC, INC. | MOSS MIPA | 55747 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | FRYAR UNIT "B" 13-12 | 47174 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | FRYAR UNIT "A" 13-12 | 46957 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | DUNCAN 17 | 45938 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | BEARTOOTH 05B | 54910 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | BEARTOOTH 05B | 054910 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SINCLAIR OIL & GAS COM | WASHINGTON MIPA | 055740 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | WALKER 4 | 040599 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | PHOENIX 16B | 056583 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | PHOENIX 16A | 056467 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SINCLAIR OIL & GAS COM | MOSS MIPA | 055747 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | FRYAR UNIT "B" 13-12 | 047174 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | FRYAR UNIT "A" 13-12 | 046957 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OVINTIV USA INC. | BEARTOOTH 05C | 055043 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
