ELLSWORTH OLIVIA E BRUNI TEST TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
ELLSWORTH OLIVIA E BRUNI TEST TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by ELLSWORTH OLIVIA E BRUNI TEST TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
BRUNI MINERAL -C- # 6 (383065); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL -C- # 6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT 'B" #1H (469485); OPR: ENCINA RESOURCES LLC. (0.007142860 - R) ENCINA RESOURCES LLC. BMT 'B" #1H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT A #1,2 (460405); OPR: ENCINA RESOURCES LLC. (0.007142860 - R) ENCINA RESOURCES LLC. BMT A #1,2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH #22 (448858); OPR: HILCORP ENERGY COMPANY. (0.005357100 - R) HILCORP ENERGY COMPANY. BRUNI RANCH #22 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH #40,71 (430683); OPR: HILCORP ENERGY COMPANY. (0.007142800 - R) HILCORP ENERGY COMPANY. BRUNI RANCH #40,71 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR B 18,19,20,35 (383674); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. BRUNI MIN TR B 18,19,20,35 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR -C- #1 (383459); OPR: FAULCONER ENERGY LLC. (0.007142860 - R) FAULCONER ENERGY LLC. BRUNI MIN TR -C- #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR W#16 (383390); OPR: COLUMBUS ENERGY LLC. (0.003571440 - R) COLUMBUS ENERGY LLC. BRUNI MIN TR W#16 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI A M ESTATE -B- W# 2 (383313); OPR: THREE-C OIL AND GAS. (0.003572000 - R) THREE-C OIL AND GAS. BRUNI A M ESTATE -B- W# 2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT #195 (469471); OPR: HILCORP ENERGY COMPANY. (0.004762000 - R) HILCORP ENERGY COMPANY. BMT #195 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL C #2, 3, 4 (383062); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL C #2, 3, 4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST B 1,3,11 (383060); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL TRUST B 1,3,11 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL A #3,9 (383052); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL A #3,9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL D #2,4 (383049); OPR: KILLAM OIL COMPANY LTD. (0.011429000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL D #2,4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST A (II-POOLED) (382927); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. BRUNI MINERAL TRUST A (II-POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT/K&H H/V #1,2 (382542); OPR: SMITH PRODUCTION INC. (0.003571430 - R) SMITH PRODUCTION INC. BMT/K&H H/V #1,2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST B 18 (382258); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL TRUST B 18 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT A (POOLED) (382160); OPR: HILCORP ENERGY COMPANY. (0.007142900 - R) HILCORP ENERGY COMPANY. BMT A (POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARTIN, J. C. (M8000 ); OPR: HILCORP ENERGY COMPANY. (0.003571400 - R) HILCORP ENERGY COMPANY. MARTIN, J. C. N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J C MARTIN #16 (W57646); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. J C MARTIN #16 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT #1 (W55511); OPR: VAQUERO OPERATING. (0.007142900 - R) VAQUERO OPERATING. BMT #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI-ALEXANDER-MARTINEZ GU #1 (W17981); OPR: HILCORP ENERGY COMPANY. (0.001190480 - R) HILCORP ENERGY COMPANY. BRUNI-ALEXANDER-MARTINEZ GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT-MARTIN A & B (W16951); OPR: HILCORP ENERGY COMPANY. (0.007142800 - R) HILCORP ENERGY COMPANY. BMT-MARTIN A & B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT-FROST NATL BANK (W16949); OPR: HILCORP ENERGY COMPANY. (0.007142800 - R) HILCORP ENERGY COMPANY. BMT-FROST NATL BANK N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST -AA- W-12 (A4005 ); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL TRUST -AA- W-12 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH 35 - 108 (A6900 ); OPR: HILCORP ENERGY COMPANY. (0.007142800 - R) HILCORP ENERGY COMPANY. BRUNI RANCH 35 - 108 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARTIN, J. C. ET AL (POOLED) (M8250 ); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. MARTIN, J. C. ET AL (POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL -B- #17 (382145); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL -B- #17 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT/K&H D #8 (492247); OPR: SMITH PRODUCTION INC. (0.003571430 - R) SMITH PRODUCTION INC. BMT/K&H D #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL C #12, 13 (492162); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL C #12, 13 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT UGARTE GU 1 #1 (492161); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. BMT UGARTE GU 1 #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT B TR 5 #11 (491842); OPR: HILCORP ENERGY COMPANY. (0.003571450 - R) HILCORP ENERGY COMPANY. BMT B TR 5 #11 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LENORE 1 (480568); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. LENORE 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL B7, 10 (383057); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL B7, 10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL -A- NCT #10 (193560); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL -A- NCT #10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT HALL ALICE B W# 682D (192160); OPR: HILCORP ENERGY COMPANY. (0.003571500 - R) HILCORP ENERGY COMPANY. BMT HALL ALICE B W# 682D N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH (I-POOLED) (199000); OPR: HILCORP ENERGY COMPANY. (0.005357100 - R) HILCORP ENERGY COMPANY. BRUNI RANCH (I-POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST B 3 (193530); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL TRUST B 3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL C GU # 1,23 (193515); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL C GU # 1,23 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR B (I-POOLED) (193476); OPR: HILCORP ENERGY COMPANY. (0.003572000 - R) HILCORP ENERGY COMPANY. BRUNI MIN TR B (I-POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST A (I-POOLED) (193460); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. BRUNI MINERAL TRUST A (I-POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST #2-4,7-10,12-15 (193200); OPR: COLUMBUS ENERGY LLC. (0.003571430 - R) COLUMBUS ENERGY LLC. BRUNI MINERAL TRUST #2-4,7-10,12-15 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR # 2,4,6-8,10-12 (193050); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. BRUNI MIN TR # 2,4,6-8,10-12 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR C (POOLED) (193000); OPR: HILCORP ENERGY COMPANY. (0.003571430 - R) HILCORP ENERGY COMPANY. BRUNI MIN TR C (POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH W# 13 (199003); OPR: HILCORP ENERGY COMPANY. (0.005357100 - R) HILCORP ENERGY COMPANY. BRUNI RANCH W# 13 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT HALL ALICE B W#3801 (192155); OPR: HILCORP ENERGY COMPANY. (0.002678580 - R) HILCORP ENERGY COMPANY. BMT HALL ALICE B W#3801 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT (POOLED) (122713); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. BMT (POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B M T # 18 (122711); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. B M T # 18 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B M T # 15,16 (122710); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. B M T # 15,16 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B M T # 14 (122705); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. B M T # 14 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GLORIA BENAVIDES BMT A #6 (455106); OPR: HILCORP ENERGY COMPANY. (0.003571400 - R) HILCORP ENERGY COMPANY. GLORIA BENAVIDES BMT A #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR NORTH -A- #5 (382011); OPR: FAULCONER ENERGY LLC. (0.007142860 - R) FAULCONER ENERGY LLC. BRUNI MIN TR NORTH -A- #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL TRUST #1,3,4 (381540); OPR: FAULCONER ENERGY LLC. (0.007142860 - R) FAULCONER ENERGY LLC. BRUNI MINERAL TRUST #1,3,4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BENAVIDES GLORIA BMT 2,3,7 (382136); OPR: HILCORP ENERGY COMPANY. (0.003571400 - R) HILCORP ENERGY COMPANY. BENAVIDES GLORIA BMT 2,3,7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B M T #123 (382100); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. B M T #123 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERALS TR A GU #1,15,22 (381999); OPR: KILLAM OIL COMPANY LTD. (0.003571430 - R) KILLAM OIL COMPANY LTD. BRUNI MINERALS TR A GU #1,15,22 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL -A- #18 (381944); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL -A- #18 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B M T (I-POOLED) (381801); OPR: HILCORP ENERGY COMPANY. (0.007142900 - R) HILCORP ENERGY COMPANY. B M T (I-POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BMT # 4,5,6,8,9,11,17 (381794); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. BMT # 4,5,6,8,9,11,17 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI A M -FEE- #19 (381680); OPR: FAULCONER ENERGY LLC. (0.001785710 - R) FAULCONER ENERGY LLC. BRUNI A M -FEE- #19 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH (II-POOLED) (381571); OPR: HILCORP ENERGY COMPANY. (0.007142800 - R) HILCORP ENERGY COMPANY. BRUNI RANCH (II-POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JARAL #5 (430051); OPR: HUGOTON OPERATING CO INC. (0.007142860 - R) HUGOTON OPERATING CO INC. JARAL #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MIN TR -C- MORENO GU #1 (381230); OPR: HILCORP ENERGY COMPANY. (0.001785720 - R) HILCORP ENERGY COMPANY. BRUNI MIN TR -C- MORENO GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL -A- #14 (380261); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL -A- #14 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B M T # 30 (380131); OPR: HILCORP ENERGY COMPANY. (0.004761900 - R) HILCORP ENERGY COMPANY. B M T # 30 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL C #8-10 (380099); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL C #8-10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI MINERAL -B- #12 (380098); OPR: KILLAM OIL COMPANY LTD. (0.003572000 - R) KILLAM OIL COMPANY LTD. BRUNI MINERAL -B- #12 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MLEI BRUNI MIN TR #2 (294600); OPR: HILCORP ENERGY COMPANY. (0.003572000 - R) HILCORP ENERGY COMPANY. MLEI BRUNI MIN TR #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRUNI RANCH #14,15 (199030); OPR: HILCORP ENERGY COMPANY. (0.005357100 - R) HILCORP ENERGY COMPANY. BRUNI RANCH #14,15 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite