WILLIS JOHNSON Mineral Rights in Texas | Real Estate CRM
WILLIS JOHNSON
XXXXXXXX , TX
Mineral rights owned by JOHNSON WILLIS I
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| XTO ENERGY INC | MUNN -A- (03) | 224821 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (17) | 217512 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (33) | 258786 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (30) | 257234 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (20) | 250994 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (21) | 241893 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (19) | 233799 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (16) | 233448 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (13) | 233424 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | MUNN -A- (03) | 224821 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (23) | 224374 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (18) | 217046 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BATY L E G/U | 90291 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (15) | 215525 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (14) | 206614 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (12) | 205560 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (11) | 191335 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (09) | 191266 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (04) | 187589 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (08) | 188951 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (07) | 189022 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (06) | 189049 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRUMLOW G/U 1 (05) | 189016 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
