DR FEAGIN Mineral Rights in Texas | Real Estate CRM
DR FEAGIN
XXXXXXXX , TX
Mineral rights owned by FEAGIN DR SUSANNAH
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| BEAR CREEK ENERGY | WILSON OLLIE W#1 | RRC # 19750 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON W#19 | RRC # 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON OLLIE W#16 | RRC # 22292 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON OLLIE W#12 | RRC # 22132 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON OLLIE -A- W#4 | RRC # 20360 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON W#19 | RRC # 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON OLLIE W#12 | RRC # 22132 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BEAR CREEK ENERGY | WILSON OLLIE -A- W#4 | RRC # 20360 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HMX INVESTMENTS INC | WILSON OLLIE W#2A | 23602 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HMX INVESTMENTS INC | WILSON W#19 | 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HMX INVESTMENTS INC | WILSON W#19 | 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HMX INVESTMENTS INC | WILSON OLLIE W#2A | 23602 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON W#19 | 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#2A | 23602 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON W#19 | 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#2A | 23602 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON W#19 | 22895 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#2A | 23602 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#7 & 15 | 19750 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#1 | 19750 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#1 | 19750 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE W#7 & 15 | 19750 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WILSON OLLIE -A- W#4 | 20360 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | WATERFLOOD UNIT #1 TR 27 | 8909 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
