KELLY PAYNE Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
KELLY PAYNE
XXXXXXXX , TX
pattern-lines
Mineral rights owned by PAYNE KELLY COPE
Legal Operator Lease Name RRC Type NRI County Value Year
14810 | COUSIN WILLARD 450 | STEWARD ENERGY II, LLC | GIBSON, J H/READ, I L | .000651 RI STEWARD ENERGY II, LLC COUSIN WILLARD 450 70372 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
A5130 | BADA BING XL | VERDUGO-PABLO ENERGY, | J H GIBSON/SAWYER, T W 42-501-34216 | .002025 RI VERDUGO-PABLO ENERGY, BADA BING XL 858685 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
14810 | COUSIN WILLARD 450 | STEWARD ENERGY II, LLC | GIBSON, J H/READ, I L | 6.5099999999999999E-4 RI STEWARD ENERGY II, LLC COUSIN WILLARD 450 70372 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
.000651 RI STEWARD ENERGY II, LLC 14810 COUSIN WILLARD 450 1918 D 450 641.53 STEWARD ENERGY II, LLC COUSIN WILLARD 450 1918 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
.000651 RI STEWARD ENERGY II, LLC 14810 COUSIN WILLARD 450 1918 D 450 641.53 STEWARD ENERGY II, LLC COUSIN WILLARD 450 1918 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
.000651 RI STEWARD ENERGY II, LLC 14810 COUSIN WILLARD 450 1918 D 450 641.53 STEWARD ENERGY II, LLC COUSIN WILLARD 450 1918 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
.000651 RI MANZANO, LLC 14810 COUSIN WILLARD 450 4H 1918 D 450 641.5300 MANZANO, LLC COUSIN WILLARD 450 4H 1918 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite