CAMPBELL DOROTHY LEGACY TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
CAMPBELL DOROTHY LEGACY TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by CAMPBELL DOROTHY LEGACY TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
0.000427 2 OFFUTT L D RRC # 11621 | ROFF OPERATING CO LL | BORDEN CSL LGE 259 LAB 3 ROFF OPERATING CO LL OFFUTT L D 11621 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
30050 | FT STOCKTON S UN TR 5 | APACHE CORPORATION | T&STL W2SW4 | 0.007813 RI APACHE CORPORATION FT STOCKTON S UN TR 5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5960 | BUTZ, H H -A- | RECOVERY OPERATING LP | T & STL SW4SE4 OIL RRC 14223 | 0.003418 RI RECOVERY OPERATING LP BUTZ, H H -A- 14223 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G0750 | GOMEZ-DALCO UNIT | XTO ENERGY INC. | T&STL | 0.000977 RI XTO ENERGY INC. GOMEZ-DALCO UNIT 48542,102124 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS N 0000011150 OPR: OXY USA WTP LP T&P T1N BLK 45 SEC 26 NW/4 & S/2 NE/4 (0.001465 - RI) OXY USA WTP LP CUMMINS N 8955 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS H E -C- 0000011180 OPR: SCOUT ENERGY MANAGEMENT LLC T&P T1N BLK 45 SEC 26 S/2 SE/4 (0.001465 - RI) SCOUT ENERGY MANAGEMENT LLC CUMMINS H E -C- 22873,31501 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -D- 0000011230 OPR: CAMBRIAN MANAGEMENT LTD T&P T1N BLK 45 SEC 26 N/2 NE/4 (0.001465 - RI) CAMBRIAN MANAGEMENT LTD CUMMINS -D- 37298 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH CUMMINS DEEP UNIT 0000045569 OPR: APACHE CORP PSL BLK A SEC 9 (0.000016 - RI) APACHE CORP GOLDSMITH CUMMINS DEEP UNIT 20543 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS N 0000100028 OPR: CAMBRIAN MGMT LTD T&P T1N BLK 45 SEC 26 (0.001465 - RI) CAMBRIAN MGMT LTD CUMMINS N 37805 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000057 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #26,40 RRC # 479 | ROFF OPERATING | BRISCOE CSL LGE 258 ROFF OPERATING BREEDLOVE FD -B- #26,40 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #37-R RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #37-R 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #30 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #30 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #43 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #43 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #42 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #42 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #50 RRC # 44227 | ROFF OPERATING | BRISCOE CSL LGE 255 LAB 33 ROFF OPERATING BREEDLOVE FD -B- #50 44227 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000879 1 BREEDLOVE FD -B- #51 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #51 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- RRC # 479 | ROFF OPERATING | BRISCOE CSL LGE 258 ROFF OPERATING BREEDLOVE FD -B- 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #37-R RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #37-R 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #30 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #30 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #43 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #43 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #42 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #42 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #50 RRC # 44227 | ROFF OPERATING | BRISCOE CSL LGE 255 LAB 33 ROFF OPERATING BREEDLOVE FD -B- #50 44227 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000879 1 BREEDLOVE FD -B- #51 RRC # 479 | ROFF OPR | BRISCOE CSL LGE 258 ROFF OPR BREEDLOVE FD -B- #51 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000427 2 OFFUTT L D RRC # 11621 | ROFF OPERATING CO LL | BORDEN CSL LGE 259 LAB 3 ROFF OPERATING CO LL OFFUTT L D 11621 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
.007813 RI APACHE CORPORATION (30050) FT STOCKTON S UN TR 5 A- B-146 S-4 T&STL W2SW4 APACHE CORPORATION FT STOCKTON S UN TR 5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
.000977 RI XTO ENERGY INC. (G0750) GOMEZ-DALCO UNIT A- B-146 S-4 T&STL 570 SC 2 XTO ENERGY INC. GOMEZ-DALCO UNIT N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- #26,40 RRC # 479 | ROFF OPERATING | BRISCOE CSL LGE 258 ROFF OPERATING BREEDLOVE FD -B- #26,40 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000878 1 BREEDLOVE FD -B- RRC # 479 | ROFF OPERATING | BRISCOE CSL LGE 258 ROFF OPERATING BREEDLOVE FD -B- 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000057 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS N 0000100028 OPR: CAMBRIAN MGMT LTD T&P T1N BLK 45 SEC 26 (0.001465 - RI) CAMBRIAN MGMT LTD CUMMINS N 37805 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH CUMMINS DEEP UNIT 0000045569 OPR: APACHE CORP PSL BLK A SEC 9 (0.000016 - RI) APACHE CORP GOLDSMITH CUMMINS DEEP UNIT 20543 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -D- 0000011230 OPR: CAMBRIAN MANAGEMENT LTD T&P T1N BLK 45 SEC 26 N/2 NE/4 (0.001465 - RI) CAMBRIAN MANAGEMENT LTD CUMMINS -D- 37298 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS H E -C- 0000011180 OPR: SCOUT ENERGY MANAGEMENT LLC T&P T1N BLK 45 SEC 26 S/2 SE/4 (0.001465 - RI) SCOUT ENERGY MANAGEMENT LLC CUMMINS H E -C- 3,150,122,873 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS N 0000011150 OPR: OXY USA WTP LP T&P T1N BLK 45 SEC 26 NW/4 & S/2 NE/4 (0.001465 - RI) OXY USA WTP LP CUMMINS N 8955 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0151746 BREEDLOVE FD -B- #31 | ROFF OPR | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPR BREEDLOVE FD -B- #31 RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000057 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0151745 BREEDLOVE FD -B- #26,40 | ROFF OPERATING | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPERATING BREEDLOVE FD -B- #26,40 RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0031500 BREEDLOVE FD -B- | ROFF OPERATING | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPERATING BREEDLOVE FD -B- RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH CUMMINS DEEP UNIT 0000045569 OPR: APACHE CORP PSL BLK A SEC 9 (0.000016 - RI) APACHE CORP GOLDSMITH CUMMINS DEEP UNIT 20543 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -D- 0000011230 OPR: CAMBRIAN MANAGEMENT LTD T&P T1N BLK 45 SEC 26 N/2 NE/4 (0.001465 - RI) CAMBRIAN MANAGEMENT LTD CUMMINS -D- 37298 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 27 0000011220 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 26 N/2 NE/4 (0.001465 - RI) AGHORN OPERATING INC GOLDSMITH W UT 27 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS H E -C- 0000011180 OPR: SCOUT ENERGY MANAGEMENT LLC T&P T1N BLK 45 SEC 26 S/2 SE/4 (0.001465 - RI) SCOUT ENERGY MANAGEMENT LLC CUMMINS H E -C- 2,287,331,501 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 26 0000011120 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 26 NW/4 & S/2 NE/4 (0.001465 - RI) AGHORN OPERATING INC GOLDSMITH W UT 26 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS N 0000100028 OPR: CAMBRIAN MGMT LTD T&P T1N BLK 45 SEC 26 (0.001465 - RI) CAMBRIAN MGMT LTD CUMMINS N 37805 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0151747 BREEDLOVE FD -B- #37-R | ROFF OPR | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPR BREEDLOVE FD -B- #37-R RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0151748 BREEDLOVE FD -B- #30 | ROFF OPR | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPR BREEDLOVE FD -B- #30 RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0151749 BREEDLOVE FD -B- #43 | ROFF OPR | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPR BREEDLOVE FD -B- #43 RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0152044 BREEDLOVE FD -B- #42 | ROFF OPR | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000878|1 ROFF OPR BREEDLOVE FD -B- #42 RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0152850 BREEDLOVE FD -B- #50 | ROFF OPERATING | BRISCOE CSL LGE 255 LAB 33 A-594 RRC # 44227 | 0.000878|1 ROFF OPERATING BREEDLOVE FD -B- #50 RRC # 44227 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0153069 BREEDLOVE FD -B- #51 | ROFF OPR | BRISCOE CSL LGE 258 NULL RRC # 479 | 0.000879|1 ROFF OPR BREEDLOVE FD -B- #51 RRC # 479 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0103700 OFFUTT L D | ROFF OPERATING CO LL | BORDEN CSL LGE 259 LAB 3 R#11621, 33088P&A-12/09 RRC # 11621 | 0.000427|2 ROFF OPERATING CO LL OFFUTT L D RRC # 11621 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
30050 | FT STOCKTON S UN TR 5 | APACHE CORPORATION | T&STL W2SW4 | 0.007813 RI APACHE CORPORATION FT STOCKTON S UN TR 5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5960 | BUTZ, H H -A- | D & V OIL CO., LP | T & STL SW4SE4 OIL RRC 14223 | 0.003418 RI D & V OIL CO., LP BUTZ, H H -A- 14223 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G0750 | GOMEZ-DALCO UNIT | WYNN-CROSBY OPERATING, | T&STL | 0.000977 RI WYNN-CROSBY OPERATING, GOMEZ-DALCO UNIT 10,212,448,542 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite