EDMONDSON FAMILY LIVING TRUST JUSTUS EDMONDSON TSTEE Mineral Rights in Texas | Real Estate CRM
EDMONDSON FAMILY LIVING TRUST JUSTUS EDMONDSON TSTEE
XXXXXXXX , TX
Mineral rights owned by EDMONDSON FAMILY LIVING TRUST JUSTUS EDMONDSON TSTEE
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| LAREDO PETROLE | LPI-HOELSCHER 32 | 80044543 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OXY USA INC. | HOELSCHER 4644 | 80042763 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HALFMANN DELBERT | 81147950 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HOELSCHER FRED J | 80030130 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LAREDO PETROLE | LPI-AGNELL 32 | 80044979 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LAREDO PETROLE | LPI-BILLINGSLEY 32 | 80044027 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | HALFMANN DELBERT | 81147951 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FIVESTONES ENE | SCHWARTZ "48" W#1 | 80043094 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LEGACY RESERVE | HOELSCHER F J "B" W#02 | 81173336 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LAREDO PETROLE | LPI-HOCH 32 | 80043672 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PARSLEY ENERGY | HOELSCHER 46 | 80042861 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PARSLEY ENERGY | HOELSCHER 46W #1 & 2 | 80044193 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| OXY USA INC. | FRYSAK W 7C | 81120385 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MCCLURE OIL CO | DRIVER '20' NORTH | 80043987 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LEGACY RESERVE | HOELSCHER F J "B" W#01 | 81178189 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LAREDO PETROLE | LPI=DRIVER 28 | 80043115 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MCCLURE OIL CO | DRIVER 20 A | 80045038 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MCCLURE OIL CO | DRIVER '28' W#1-3 | 80041963 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
