MAGIC MERLIN ENERGY INV LLC Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
MAGIC MERLIN ENERGY INV LLC
XXXXXXXX , TX
pattern-lines
Mineral rights owned by MAGIC MERLIN ENERGY INV LLC
Legal Operator Lease Name RRC Type NRI County Value Year
U1700 | SCHUSTER | PETRODOME OPERATING, L | JUAN JOSE YOJOSA DE BALLI | .007223 OR PETRODOME OPERATING, L SCHUSTER 261244 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
U1701 | SCHUSTER | PETRODOME OPERATING, L | | .007223 OR PETRODOME OPERATING, L SCHUSTER 13946 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002155 2 DEATHERAGE TRUST RRC # 69218 | ROBERTSON RESOURCES | T5N BLK 35 SEC 34 A-774 ROBERTSON RESOURCES DEATHERAGE TRUST 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
U1700 | SCHUSTER | FIVE-JAB, INC. | JUAN JOSE YOJOSA DE BALLI | 0.007223 OR FIVE-JAB, INC. SCHUSTER 261244 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
U1701 | SCHUSTER | FIVE-JAB, INC. | | 0.007223 OR FIVE-JAB, INC. SCHUSTER 13946 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002155 2 DEATHERAGE TRUST RRC # 69218 | ROBERTSON RESOURCES | T5N BLK 35 SEC 34 A-774 ROBERTSON RESOURCES DEATHERAGE TRUST 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
U1700 | SCHUSTER | FIVE-JAB, INC. | JUAN JOSE YOJOSA DE BALLI | 7.2230000000000003E-3 OR FIVE-JAB, INC. SCHUSTER 261244 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.002155 2 DEATHERAGE TRUST RRC # 69218 | BROOKS BILLEE K | T5N BLK 35 SEC 34 A-774 BROOKS BILLEE K DEATHERAGE TRUST 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
109646 DEATHERAGE TRUST | BROOKS E B JR | T5N BLK 35 SEC 34 A-774 T & P RR CO/WRISTEN J RRC # 69218 | 0.002155|2 BROOKS E B JR DEATHERAGE TRUST RRC # 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DEATHERAGE TRUST REAL T5N BLK 35 SEC 34 A-774 T AND P RR CO/WRISTEN J RRC: 69218 0.002155 BROOKS E B JR DEATHERAGE TRUST 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
U1700,SCHUSTER,EOG RESOURCES, INC.,OR,.007223 EOG RESOURCES, INC. SCHUSTER N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DEATHERAGE TRUST REAL T5N BLK 35 SEC 34 A-774 T AND P RR CO/WRISTEN J RRC: 69218 0.002155 BROOKS E B JR DEATHERAGE TRUST 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DEATHERAGE TRUST REAL T5N BLK 35 SEC 34 A-774 T AND P RR CO/WRISTEN J RRC: 69218 0.002155 BROOKS E B JR DEATHERAGE TRUST 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DEATHERAGE TRUST NO. 1 REAL T5N BLK 35 SEC 34 A-774 T AND P RR CO/WRISTEN J RRC: 69218 0.002155 BROOKS E B JR DEATHERAGE TRUST NO. 1 69218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite