GRACE SHAFFER Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
GRACE SHAFFER
XXXXXXXX , TX
pattern-lines
Mineral rights owned by SHAFFER GRACE F
Legal Operator Lease Name RRC Type NRI County Value Year
S0810 | SE LUTHER FUSSE U TR3 | TREK RESOURCES, INC. | T2N T & P / MORRIS, W R SUR | .000064 RI TREK RESOURCES, INC. SE LUTHER FUSSE U TR3 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9291 | GUNNER 03-39 | LAREDO PETROLEUM, INC. | T&P RR CO | .000142 RI LAREDO PETROLEUM, INC. GUNNER 03-39 50498 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH "A" RRC # 28753 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH "A" 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0810 | SE LUTHER FUSSE U TR3 | WALSH & WATTS, INC. | T2N T & P / MORRIS, W R SUR | .000064 RI WALSH & WATTS, INC. SE LUTHER FUSSE U TR3 020583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9291 | GUNNER 03-39 | LAREDO PETROLEUM, INC. | T&P RR CO | .000142 RI LAREDO PETROLEUM, INC. GUNNER 03-39 050498 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9291 | GUNNER 03-39 | SABALO OPERATING, LLC | T&P RR CO | .000142 RI SABALO OPERATING, LLC GUNNER 03-39 50498 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH "A" RRC # 28753 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH "A" 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0810 | SE LUTHER FUSSE U TR3 | WAGNER OIL COMPANY | T2N T & P / MORRIS, W R SUR | .000064 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR3 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH RRC # 26988 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH 26988 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0810 | SE LUTHER FUSSE U TR3 | WAGNER OIL COMPANY | T2N T & P / MORRIS, W R SUR | 0.000064 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH "A" RRC # 28753 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH "A" 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH RRC # 26988 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH 26988 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9291 | GUNNER 03-39 | SABALO OPERATING, LLC | T&P RR CO | 0.000142 RI SABALO OPERATING, LLC GUNNER 03-39 50498 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH "A" RRC # 28753 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH "A" 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0810 | SE LUTHER FUSSE U TR3 | WAGNER OIL COMPANY | T2N T & P / MORRIS, W R SUR | 0.000064 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9291 | GUNNER 03-39 | SABALO OPERATING, LLC | T&P RR CO | 0.000142 RI SABALO OPERATING, LLC GUNNER 03-39 50498 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Blk 32 T2N, Tract 3, Abst 264, GUNNER 03-39, SABALO OPERATING, LLC, SPRAYBERRY (TREND AREA), T&P RR CO SABALO OPERATING GUNNER 03-39 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Acres 3300.000, Blk 32, Tract 22, Abst 1701, SE LUTHER FUSSE U TR3, WAGNER OIL COMPANY, T2N, T & P / MORRIS, W R SUR WAGNER OIL COMPANY SE LUTHER FUSSE U TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Acres 3300.000, Blk 32, Tract 22, Abst 1701, SE LUTHER FUSSE U TR3, WAGNER OIL COMPANY, T2N, T & P / MORRIS, W R SUR WAGNER OIL COMPANY Blk 32, Tract 22, Abst 1701, SE LUTHER FUSSE U TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Blk 32 T2N, Tract 3, Abst 264, GUNNER 03-39, SABALO OPERATING, LLC, SPRAYBERRY (TREND AREA), T&P RR CO SABALO OPERATING Blk 32 T2N, Tract 3, Abst 264, GUNNER 03-39 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH RRC # 26988 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH 26988 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH "A" RRC # 28753 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH "A" 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH "A" RRC # 28753 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH "A" 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000977 1 ROACH RRC # 26988 | WALBET INC | H&TC BLK 34 SEC 21 WALBET INC ROACH 26988 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Acres 3300.000, SE LUTHER FUSSELMAN UNIT TR3, WAGNER OIL COM, T2N BLK 32 SEC 22 A-1701, T & P / MORRIS, W R SUR WAGNER OIL COM SE LUTHER FUSSELMAN UNIT TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Acres 3300.000, SE LUTHER FUSSELMAN UNIT TR3, WAGNER OIL COM, T2N BLK 32 SEC 22 A-1701, T & P / MORRIS, W R SUR WAGNER OIL COM SE LUTHER FUSSELMAN UNIT TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 3300.000, SE LUTHER FUSSELMAN UNIT TR3, WAGNER OIL COM, T2N BLK 32 SEC 22 A-1701, T & P / MORRIS, W R SUR WAGNER OIL COM SE LUTHER FUSSELMAN UNIT TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H AND TC BLK 34 SEC 21 RRC-08-28753 ROACH A 71855 0 REAL ROACH A 08-28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 3300.000, SE LUTHER FUSSELMAN UNIT TR3, WAGNER OIL COM, T2N BLK 32 SEC 22 A-1701, T & P / MORRIS, W R SUR WAGNER OIL COM SE LUTHER FUSSELMAN UNIT TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROACH WALBET INC H AND TC BLK 34 SEC 21 RRC-08-26988 RRC: 26988 0.000977 WALBET INC ROACH 26988 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROACH A WALBET INC H AND TC BLK 34 SEC 21 RRC-08-28753 RRC: 28753 0.000977 WALBET INC ROACH A 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 3300.000, SE LUTHER FUSSELMAN UNIT TR3, WAGNER OIL COM, T2N BLK 32 SEC 22 A-1701, T & P / MORRIS, W R SUR WAGNER OIL COM SE LUTHER FUSSELMAN UNIT TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROACH A WALBET INC H AND TC BLK 34 SEC 21 RRC-08-28753 RRC: 28753 0.000977 WALBET INC ROACH A 28753 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
ROACH WALBET INC H AND TC BLK 34 SEC 21 RRC-08-26988 RRC: 26988 0.000977 WALBET INC ROACH 26988 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 3300.000, SE LUTHER FUSSELMAN UNIT TR3, WAGNER OIL COM, BLK 32 SEC 3& 27/T&P RR T2N (S, EC 3THR WAGNER OIL COM SE LUTHER FUSSELMAN UNIT TR3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
N/A N/A N/A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite