KF HIDDEN TREASURE LP Mineral Rights in Texas | Real Estate CRM
KF HIDDEN TREASURE LP
XXXXXXXX , TX
Mineral rights owned by KF HIDDEN TREASURE LP
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| TRILOGY OPERATING, INC | DARWIN 1-4 | 51145,46084,44832,43745,43173 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PINON OPERATING LLC | GOLDEN 37-36 | 52866 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | TAGGERT A | 51550 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | TAGGERT B | 51335 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | SPARKY #1 | 46898 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HIGHPEAK ENERGY HOLDIN | OLDHAM TRUST 38 | 47056 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HIGHPEAK ENERGY HOLDIN | OLDHAM TRUST 27 #2 | 47122 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| UNKNOWN OPERATOR | OLDHAM TRUST 27 #1 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| GRENADIER ENERGY PARTN | OLDHAM TRUST 26 #1 | 47055 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| GRENADIER ENERGY PARTN | OLDHAM TRUST | 49790 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HANNATHON PETROLEUM, L | MORGAN RANCH 38-47 UNI | 49165 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HANNATHON PETROLEUM, L | MORGAN RANCH 27-34 UNI | 50816 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HANNATHON PETROLEUM, L | MORGAN RANCH | 46462 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LEGACY RESERVES OPERAT | MARGARET | 38075 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | LUCKY DAY | 46651 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | HORSE SENSE | 46954 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | GRISWOLD 3-46 A | 49071 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | GRISWOLD | 49825 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | EL GUAPO 2-47 A | 47910 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LEGACY RESERVES OPERAT | BRIANNA | 38614 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | N/A | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
