MCARTHUR ACADEMY OF FREEDOM HOWARD PAYNE COLLEGE HIGHGROUND ADVI Mineral Rights in Texas | Real Estate CRM
MCARTHUR ACADEMY OF FREEDOM HOWARD PAYNE COLLEGE HIGHGROUND ADVI
XXXXXXXX , TX
Mineral rights owned by MCARTHUR ACADEMY OF FREEDOM HOWARD PAYNE COLLEGE HIGHGROUND ADVI
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| WESTERN RESERV | WOLFE ESTATE | 80023436 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY -A W#2 & 3 | 85065656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY B | 85066045 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY -A W#5 | 85065656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY -A W#9 | 85065656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY -A W#10 | 85065656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LIME ROCK RESO | TEX-MEX "13" | 85069643 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | MCCASLAND | 85069950 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY -A W# 12,13.14 | 85065656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SHERIDAN PRODU | ALLEY -A W# 15-21 | 85065656 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
