WORTHY LEGACY HOLDINGS LLC Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
WORTHY LEGACY HOLDINGS LLC
XXXXXXXX , TX
pattern-lines
Mineral rights owned by WORTHY LEGACY HOLDINGS LLC
Legal Operator Lease Name RRC Type NRI County Value Year
S0720 | SE LUTHER FUSSE U TR1 | WAGNER OIL COMPANY | T2N T & P / MORRIS, W R SUR | .003906 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR1 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H8832 | HULEN JUNE #1404I | OVINTIV USA INC. | T1N | .069322 RI OVINTIV USA INC. HULEN JUNE #1404I 47110 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
I2230 | IDEN 25A | OVINTIV USA INC. | T&P RR CO | .000990 RI OVINTIV USA INC. IDEN 25A 54699 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
I2240 | IDEN 25B | OVINTIV USA INC. | T&P RR CO | .000993 RI OVINTIV USA INC. IDEN 25B 54519 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
I2250 | IDEN 25C | OVINTIV USA INC. | T&P RR CO | .000973 RI OVINTIV USA INC. IDEN 25C 54465 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
I2260 | IDEN 25D | OVINTIV USA INC. | T&P RR CO | .000991 RI OVINTIV USA INC. IDEN 25D 54550 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
I2270 | IDEN 25E | OVINTIV USA INC. | T&P RR CO | .000975 RI OVINTIV USA INC. IDEN 25E 54694 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J0900 | JASMINE UNIT 1H | HIGHPEAK ENERGY HOLDIN | H&TC RR CO API 42.227.39600 | .000879 RI HIGHPEAK ENERGY HOLDIN JASMINE UNIT 1H 51341 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J0950 | JASMINE -A- UNIT #1H | HIGHPEAK ENERGY HOLDIN | H&TC RR CO API 42.227.39999 | .000879 RI HIGHPEAK ENERGY HOLDIN JASMINE -A- UNIT #1H 52588 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
J1662 | JESSIE NEAL | SABALO OPERATING, LLC | T3N T & P / THOMAS, W H SUR | .001250 RI SABALO OPERATING, LLC JESSIE NEAL 42194 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
K0688 | KEATING 24 | LAREDO PETROLEUM, INC. | T1N | .058892 RI LAREDO PETROLEUM, INC. KEATING 24 45521 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
K1750 | KENT 1044WA | SM ENERGY COMPANY | T&P RR CO API 42.227.39695 | .001685 RI SM ENERGY COMPANY KENT 1044WA 52144 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
L6340 | LLOYD 1045WA | SM ENERGY COMPANY | T&P RR CO API 42.227.39696 | .003492 RI SM ENERGY COMPANY LLOYD 1045WA 52145 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M8424 | MR PHILLIPS 11-2 #1SH | SABALO OPERATING, LLC | T2N T&P/CROSSETT MRS H | .001960 RI SABALO OPERATING, LLC MR PHILLIPS 11-2 #1SH 48840 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M8550 | MR PHILLIPS 11-02 B | SABALO OPERATING, LLC | T&P RR CO/CROSSETT MRS H API 42.227.39745 | .001960 RI SABALO OPERATING, LLC MR PHILLIPS 11-02 B 52023 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0535 | SCATTER 15-10 | SABALO OPERATING, LLC | T&P RR CO | .001470 RI SABALO OPERATING, LLC SCATTER 15-10 50047 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
A7480 | ALLRED 2 #1 | DIAMONDBACK E&P LLC | T2N T&P RR/BAKER J M | .025000 RI DIAMONDBACK E&P LLC ALLRED 2 #1 44500 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0810 | SE LUTHER FUSSE U TR3 | WAGNER OIL COMPANY | T2N T & P / MORRIS, W R SUR | .002457 OR WAGNER OIL COMPANY SE LUTHER FUSSE U TR3 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S0810 | SE LUTHER FUSSE U TR3 | WAGNER OIL COMPANY | T2N T & P / MORRIS, W R SUR | .001449 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR3 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S1350 | SE LUTHER FUSSE U TR16 | WAGNER OIL COMPANY | T2N T & P SUR | .007324 OR WAGNER OIL COMPANY SE LUTHER FUSSE U TR16 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S1575 | SE LUTHER FUSSE U TR21 | WAGNER OIL COMPANY | BLK 32 T & P SUR | .005887 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR21 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S1620 | SE LUTHER FUSSE U TR22 | WAGNER OIL COMPANY | BLK 32 T & P SUR | .005887 RI WAGNER OIL COMPANY SE LUTHER FUSSE U TR22 20583 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S3420 | SETTLES W R A/C #2 | OAK PRAIRIE OIL & GAS, | BLK 29 W & NW SUR | .001953 RI OAK PRAIRIE OIL & GAS, SETTLES W R A/C #2 41272 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
T2006 | TCB 39-34 4AH | SABALO OPERATING, LLC | T&P RR CO/SIMPSON W M API 42.227.39503 | .000417 RI SABALO OPERATING, LLC TCB 39-34 4AH 846218 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
T2011 | TCB 39-34 1AH | SABALO OPERATING, LLC | T&P RR CO/SIMPSON W M | .000417 RI SABALO OPERATING, LLC TCB 39-34 1AH 50564 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
V9988 | VIZZINI -2745WA- | SM ENERGY COMPANY | T&P RR CO/CHRISTIAN D W API 42.227.39894 | .003048 RI SM ENERGY COMPANY VIZZINI -2745WA- 52681 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W0285 | W H 48 UNIT | DIAMONDBACK E&P LLC | T3N T&P RR CO/BATTON H L | .010416 RI DIAMONDBACK E&P LLC W H 48 UNIT 49901 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W4006 | WEST 34 #3401C | OVINTIV USA INC. | T1N T&P RR/LUTTERLOH FC 227-3 | .006250 RI OVINTIV USA INC. WEST 34 #3401C 47624 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5104 | WILEY BOB | SM ENERGY COMPANY | T1N T&P RR CO | .005233 RI SM ENERGY COMPANY WILEY BOB 49817 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5165 | WILEY BOB 26-23 A #5W | SM ENERGY COMPANY | T1N T&P RR/BUCHANON T 227-38 | .004146 RI SM ENERGY COMPANY WILEY BOB 26-23 A #5W 47806 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W5226 | WILEY BOB A | SM ENERGY COMPANY | T1N T&P RR CO | .003952 RI SM ENERGY COMPANY WILEY BOB A 49866 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H1587 | HAMLIN UNIT 1522 | SURGE OPERATING, LLC | T2N T&P | .002364 RI SURGE OPERATING, LLC HAMLIN UNIT 1522 45494 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
A1224 | ABRAMS | WALSH & WATTS, INC. | T1N T & P SUR | .025000 RI WALSH & WATTS, INC. ABRAMS 2872 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B1943 | BATES D R | WHETSTONE RESOURCES, L | T1S T & P SUR | .002930 RI WHETSTONE RESOURCES, L BATES D R 26774 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2144 | BATES MAGGIE | WHETSTONE RESOURCES, L | T1S T & P / ALLISON, MRS A SU | .013672 RI WHETSTONE RESOURCES, L BATES MAGGIE 30594 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2650 | BEACH -A- 1SH | LEGACY RESERVES OPERAT | T&P RR CO/BOATLER U M API 42.227.39739 | .002927 RI LEGACY RESERVES OPERAT BEACH -A- 1SH 52584 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2660 | BEACH B | LEGACY RESERVES OPERAT | T&P RR CO | .002977 RI LEGACY RESERVES OPERAT BEACH B 54867 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2670 | BEACH C | LEGACY RESERVES OPERAT | T&P RR CO | .002946 RI LEGACY RESERVES OPERAT BEACH C 54971 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2690 | BEACH D | LEGACY RESERVES OPERAT | T&P RR CO | .002836 RI LEGACY RESERVES OPERAT BEACH D 54976 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B9112 | BULLFROG 47 SOUTH UNIT | DIAMONDBACK E&P LLC | T2N T&P RR CO | .006250 RI DIAMONDBACK E&P LLC BULLFROG 47 SOUTH UNIT 50,989,823,280,823,200,000,000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B9159 | BULLFROG 47 SOUTH UNIT | DIAMONDBACK E&P LLC | T&P RR CO | .006250 RI DIAMONDBACK E&P LLC BULLFROG 47 SOUTH UNIT 823284 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B9164 | BULLFROG 47 SOUTH UNIT | DIAMONDBACK E&P LLC | T&P RR CO | .006250 RI DIAMONDBACK E&P LLC BULLFROG 47 SOUTH UNIT 823283 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B9169 | BULLFROG 47 SOUTH UNIT | DIAMONDBACK E&P LLC | T&P RR CO | .006250 RI DIAMONDBACK E&P LLC BULLFROG 47 SOUTH UNIT 823280 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B9174 | BULLFROG 47 SOUTH UNIT | DIAMONDBACK E&P LLC | T&P RR CO | .006250 RI DIAMONDBACK E&P LLC BULLFROG 47 SOUTH UNIT 823276 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B9601 | BUTTERCUP 2744WA | SM ENERGY COMPANY | T&P RR CO/CHRISTIAN D W API 42.227.39895 | .004255 RI SM ENERGY COMPANY BUTTERCUP 2744WA 52680 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C0990 | CECIL MANSFIELD | SABALO OPERATING, LLC | T3N T & P SUR | .001172 OR SABALO OPERATING, LLC CECIL MANSFIELD 44743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C4010 | CHIEF 33-28 | SABALO OPERATING, LLC | T&P RR CO 38% BORDEN | .000391 RI SABALO OPERATING, LLC CHIEF 33-28 50771 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C4235 | CHRISTIAN 48 | OVINTIV USA INC. | T2N T&P | .005860 RI OVINTIV USA INC. CHRISTIAN 48 45640 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C4285 | CHRISTIAN 48A | LEGACY RESERVES OPERAT | T&P RR CO/RICE J W | .005860 RI LEGACY RESERVES OPERAT CHRISTIAN 48A 49819 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C7810 | COLONIAL UNIT | CALLON PETROLEUM OPERA | T1N T&P/HABERER E 227-38840 | .060730 RI CALLON PETROLEUM OPERA COLONIAL UNIT 48796 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C7865 | COLONIAL UNIT A2 2AH | CALLON PETROLEUM OPERA | T1N T&P/HABERER E 227-38845 | .060505 RI CALLON PETROLEUM OPERA COLONIAL UNIT A2 2AH 48872 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D5940 | DONELSON 48 | OVINTIV USA INC. | T2N T & P / RICE JW SUR | .005274 RI OVINTIV USA INC. DONELSON 48 43452 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
D6048 | DONELSON 48A | LEGACY RESERVES OPERAT | T2N T&P/RICE J W | .005860 RI LEGACY RESERVES OPERAT DONELSON 48A 45468 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E3020 | EAST VEALMOOR UN TR16 | APACHE CORPORATION | BLK 31 T & P SUR | .002604 RI APACHE CORPORATION EAST VEALMOOR UN TR16 24991 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E3171 | EAST VEALMOOR UN TR17 | APACHE CORPORATION | BLK 31 T & P SUR | .002605 RI APACHE CORPORATION EAST VEALMOOR UN TR17 24991 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
E8154 | ELLIOT-JOHNSON 2 | SABALO OPERATING, LLC | T2N T & P SUR | .006217 RI SABALO OPERATING, LLC ELLIOT-JOHNSON 2 39869 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F1100 | FLAMING STAR 02-11 4AH | SABALO OPERATING, LLC | T&P RR CO/SIMPSON W M API 42.227.39847 | .001990 RI SABALO OPERATING, LLC FLAMING STAR 02-11 4AH 52204 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G2408 | GLASSCO HOW WGS U TR8 | FDL OPERATING, LLC | T2S T & P (W2 S2SE4N) SUR | .001953 RI FDL OPERATING, LLC GLASSCO HOW WGS U TR8 41062 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G4088 | GRIFFIN SOUTH 21 | HIGHPEAK ENERGY HOLDIN | H&TC | .001758 RI HIGHPEAK ENERGY HOLDIN GRIFFIN SOUTH 21 47296 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G4144 | GRISWOLD | SM ENERGY COMPANY | T1N T&P RR CO/FROST J A | .008868 RI SM ENERGY COMPANY GRISWOLD 49825 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
G9291 | GUNNER 03-39 | SABALO OPERATING, LLC | T&P RR CO | .001706 RI SABALO OPERATING, LLC GUNNER 03-39 50498 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H6141 | HORTON 33 | OVINTIV USA INC. | T2N | .003906 RI OVINTIV USA INC. HORTON 33 47333 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
N/A N/A N/A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite