DAVID WORMSER Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
DAVID WORMSER
XXXXXXXX , TX
pattern-lines
Mineral rights owned by WORMSER DAVID B FA
Legal Operator Lease Name RRC Type NRI County Value Year
W0200 | SWANTER #3 | ATLAS OPERATING LLC | POR 77 PEDRO FLORES HOMEVILLE ASSOC | .007750 RI ATLAS OPERATING LLC SWANTER #3 221815 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W0100 | SWANTNER W-1 | ATLAS OPERATING LLC | POR 77 PEDRO FLORES HOMEVILLE ASSOC S/D | .007750 RI ATLAS OPERATING LLC SWANTNER W-1 165,168,163,103 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0070150 OR HERRERA #2 | RRC # 176663 | REMORA OPERATING LLC | AB 382 J POITEVENT #167 RRC 17663 REMORA OPERATING LLC HERRERA #2 RRC # 176663 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0050000 OR GUERRA, G ET AL W#3 | RRC # 156067 | REMORA OPERATING LLC | AB 382 J POITEVENT #167 RRC 156067 REMORA OPERATING LLC GUERRA, G ET AL W#3 RRC # 156067 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
W0200 | SWANTER #3 | ATLAS OPERATING LLC | POR 77 PEDRO FLORES HOMEVILLE ASSOC | .007750 RI ATLAS OPERATING LLC SWANTER #3 221815 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GUERRA, G #9 (455467 TRACT WEB 40%); OPR: REMORA OPERATING LLC. (0.005000000 - O) REMORA OPERATING LLC. GUERRA, G #9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
HERRERA W# 2 (249301 TRACT WEB 6%); OPR: REMORA OPERATING LLC. (0.007014500 - O) REMORA OPERATING LLC. HERRERA W# 2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GUERRA G ET AL #3,5,7 (247081 TRACT WEB 46%); OPR: REMORA OPERATING LLC. (0.005000000 - O) REMORA OPERATING LLC. GUERRA G ET AL #3,5,7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS -1647- #3 (382326); OPR: COLUMBUS ENERGY LLC. (0.007291680 - O) COLUMBUS ENERGY LLC. VAQUILLAS -1647- #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS RCH #8-11 (383749); OPR: HILCORP ENERGY COMPANY. (0.007291660 - O) HILCORP ENERGY COMPANY. VAQUILLAS RCH #8-11 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS RCH CO LTD W# 4 (382967); OPR: HILCORP ENERGY COMPANY. (0.007291660 - O) HILCORP ENERGY COMPANY. VAQUILLAS RCH CO LTD W# 4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
EL GATO (POOLED) (223800); OPR: HILCORP ENERGY COMPANY. (0.007291690 - O) HILCORP ENERGY COMPANY. EL GATO (POOLED) N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS -1627-# 7 (382167); OPR: COLUMBUS ENERGY LLC. (0.007291670 - O) COLUMBUS ENERGY LLC. VAQUILLAS -1627-# 7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
HIRSCH ESTATE -1771- # 5 (381393); OPR: HILCORP ENERGY COMPANY. (0.007291650 - O) HILCORP ENERGY COMPANY. HIRSCH ESTATE -1771- # 5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS -1646-# 2 (381075); OPR: COLUMBUS ENERGY LLC. (0.007291676 - O) COLUMBUS ENERGY LLC. VAQUILLAS -1646-# 2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS - 67- #3 (380970); OPR: COLUMBUS ENERGY LLC. (0.006743240 - O) COLUMBUS ENERGY LLC. VAQUILLAS - 67- #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS -1647- #4 (380080); OPR: COLUMBUS ENERGY LLC. (0.007291670 - O) COLUMBUS ENERGY LLC. VAQUILLAS -1647- #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS 1627 #3,4 (339494); OPR: COLUMBUS ENERGY LLC. (0.007291670 - O) COLUMBUS ENERGY LLC. VAQUILLAS 1627 #3,4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS -1647- #1 (339469); OPR: COLUMBUS ENERGY LLC. (0.007291670 - O) COLUMBUS ENERGY LLC. VAQUILLAS -1647- #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS - 67- #1 (339464); OPR: COLUMBUS ENERGY LLC. (0.006743240 - O) COLUMBUS ENERGY LLC. VAQUILLAS - 67- #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
VAQUILLAS 1629 #1,2,4,5 (339463); OPR: COLUMBUS ENERGY LLC. (0.006743240 - O) COLUMBUS ENERGY LLC. VAQUILLAS 1629 #1,2,4,5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite