SARA FRYBACK Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
SARA FRYBACK
XXXXXXXX , TX
pattern-lines
Mineral rights owned by FRYBACK SARA LYNNE
Legal Operator Lease Name RRC Type NRI County Value Year
0.001149 1 LIZ K GAS UNIT 2H RRC # 235064 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 2H 235064 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000097 1 TODD #1H RRC # 210377 | XTO ENERGY (ELLORA) | AB 641 ETAL M SMITH SURVEY ETL XTO ENERGY (ELLORA) TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000623 1 GREEN GAS UNIT #1-H RRC # 208669 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001149 1 LIZ K GAS UNIT 1 RRC # 199068 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 1 199068 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0011490 RI LIZ K GAS UNIT 2H | RRC # 235064 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 2H RRC # 235064 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0006230 RI GREEN GAS UNIT #1-H | RRC # 208669 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY RRC# 208669 WELL #1 AETHON ENERGY OPERAT GREEN GAS UNIT #1-H RRC # 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0011490 RI LIZ K GAS UNIT 1 | RRC # 199068 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 1 RRC # 199068 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001149 1 BEDROCK 1R RRC # 263836 | AETHON ENERGY OPERAT | AB 641 A SMITH SURVEY AETHON ENERGY OPERAT BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001149 1 LIZ K GAS UNIT 2H RRC # 235064 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 2H 235064 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000097 1 TODD #1H RRC # 210377 | XTO ENERGY (ELLORA) | AB 641 ETAL M SMITH SURVEY ETL XTO ENERGY (ELLORA) TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.000623 1 GREEN GAS UNIT #1-H RRC # 208669 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.001149 1 LIZ K GAS UNIT 1 RRC # 199068 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 1 199068 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20471 TODD #1H | XTO ENERGY (ELLORA) | AB 641 ETAL M SMITH SURVEY ETL RRC: RRC# 210377 WELL #1H | .000097 RI - XTO ENERGY (ELLORA) TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20738 BEDROCK 1R | AETHON ENERGY OPERAT | AB 641 A SMITH SURVEY RRC: WELL #1R RRC# 263836 | .001149 RI -- AETHON ENERGY OPERAT BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20941 GRAND POOBAH #1 | AETHON ENERGY OPERAT | AB 641 SMITH A SURVEY RRC: | .000274 RI - AETHON ENERGY OPERAT GRAND POOBAH #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20464 GREEN GAS UNIT #1-H | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY RRC: RRC# 208669 WELL #1 | .000623 RI - AETHON ENERGY OPERAT GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
20368 LIZ K GAS UNIT 1 | AETHON ENERGY OPERAT | AB 641 ARCHIBALD SMITH SURVEY RRC: | .001149 RI - AETHON ENERGY OPERAT LIZ K GAS UNIT 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020941 GRAND POOBAH #1 (AETHON ENERGY OPERAT) RI 0.000274 AB 641 SMITH A SURVEY AETHON ENERGY OPERAT GRAND POOBAH #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020738 BEDROCK 1R (AETHON ENERGY OPERAT) RI 0.001149 AB 641 A SMITH SURVEY WELL #1R RRC# 263836 AETHON ENERGY OPERAT BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020696 LIZ K GAS UNIT 2H (AETHON ENERGY OPERAT) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020471 TODD #1H (XTO ENERGY (ELLORA)) RI 0.000097 AB 641 ETAL M SMITH SURVEY ETL RRC# 210377 WELL #1H XTO ENERGY TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020464 GREEN GAS UNIT #1-H (AETHON ENERGY OPERAT) RI 0.000623 AB 641 ARCHIBALD SMITH SURVEY RRC# 208669 WELL #1 AETHON ENERGY OPERAT GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020368 LIZ K GAS UNIT 1 (AETHON ENERGY OPERAT) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY AETHON ENERGY OPERAT LIZ K GAS UNIT 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020471 TODD #1H (XTO ENERGY (ELLORA)) RI 0.000097 AB 641 ETAL M SMITH SURVEY ETL RRC# 210377 WELL #1H XTO ENERGY TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020941 GRAND POOBAH #1 (SAMSON LONE STAR LLC) RI 0.000274 AB 641 SMITH A SURVEY SAMSON LONE STAR LLC GRAND POOBAH #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020738 BEDROCK 1R (SAMSON LONE STAR) RI 0.001149 AB 641 A SMITH SURVEY WELL #1R RRC# 263836 SAMSON LONE STAR BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020464 GREEN GAS UNIT #1-H (SAMSON LONE STAR LP) RI 0.000623 AB 641 ARCHIBALD SMITH SURVEY RRC# 208669 WELL #1 SAMSON LONE STAR LP GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020391 TODD GAS UNIT (SAMSON LONE STAR LP) RI 0.000798 AB 641 ARCHIBALD SMITH SURVEY RRC#200611 WELL #1 SAMSON LONE STAR LP TODD GAS UNIT 200611 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020368 LIZ K GAS UNIT 1 (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020696 LIZ K GAS UNIT 2H (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020941 GRAND POOBAH #1 (SAMSON LONE STAR LLC) RI 0.000274 AB 641 SMITH A SURVEY SAMSON LONE STAR LLC GRAND POOBAH #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020738 BEDROCK 1R (SAMSON LONE STAR) RI 0.001149 AB 641 A SMITH SURVEY WELL #1R RRC# 263836 SAMSON LONE STAR BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020696 LIZ K GAS UNIT 2H (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020471 TODD #1H (XTO ENERGY (ELLORA)) RI 0.000097 AB 641 ETAL M SMITH SURVEY ETL RRC# 210377 WELL #1H XTO ENERGY TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020464 GREEN GAS UNIT #1-H (SAMSON LONE STAR LP) RI 0.000623 AB 641 ARCHIBALD SMITH SURVEY RRC# 208669 WELL #1 SAMSON LONE STAR LP GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020391 TODD GAS UNIT (SAMSON LONE STAR LP) RI 0.000798 AB 641 ARCHIBALD SMITH SURVEY RRC#200611 WELL #1 SAMSON LONE STAR LP TODD GAS UNIT 200611 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020368 LIZ K GAS UNIT 1 (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020941 GRAND POOBAH #1 (SAMSON LONE STAR LLC) RI 0.000274 AB 641 SMITH A SURVEY SAMSON LONE STAR LLC GRAND POOBAH #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020368 LIZ K GAS UNIT 1 (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020391 TODD GAS UNIT (SAMSON LONE STAR LP) RI 0.000798 AB 641 ARCHIBALD SMITH SURVEY RRC#200611 WELL #1 SAMSON LONE STAR LP TODD GAS UNIT 200611 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020464 GREEN GAS UNIT #1-H (SAMSON LONE STAR LP) RI 0.000623 AB 641 ARCHIBALD SMITH SURVEY RRC# 208669 WELL #1 SAMSON LONE STAR LP GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020471 TODD #1H (XTO ENERGY (ELLORA)) RI 0.000097 AB 641 ETAL M SMITH SURVEY ETL RRC# 210377 WELL #1H XTO ENERGY TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020696 LIZ K GAS UNIT 2H (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020738 BEDROCK 1R (SAMSON LONE STAR) RI 0.001149 AB 641 A SMITH SURVEY WELL #1R RRC# 263836 SAMSON LONE STAR BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020368 LIZ K GAS UNIT 1 (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020941 GRAND POOBAH #1 (SAMSON LONE STAR LLC) RI 0.000274 AB 641 SMITH A SURVEY SAMSON LONE STAR LLC GRAND POOBAH #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020738 BEDROCK 1R (SAMSON LONE STAR) RI 0.001149 AB 641 A SMITH SURVEY WELL #1R RRC# 263836 SAMSON LONE STAR BEDROCK 1R 263836 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020696 LIZ K GAS UNIT 2H (SAMSON LONE STAR LP) RI 0.001149 AB 641 ARCHIBALD SMITH SURVEY SAMSON LONE STAR LP LIZ K GAS UNIT 2H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020471 TODD #1H (XTO ENERGY (ELLORA)) RI 0.000097 AB 641 ETAL M SMITH SURVEY ETL RRC# 210377 WELL #1H XTO ENERGY TODD #1H 210377 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020464 GREEN GAS UNIT #1-H (SAMSON LONE STAR LP) RI 0.000623 AB 641 ARCHIBALD SMITH SURVEY RRC# 208669 WELL #1 SAMSON LONE STAR LP GREEN GAS UNIT #1-H 208669 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEASE# 0020391 TODD GAS UNIT (SAMSON LONE STAR LP) RI 0.000798 AB 641 ARCHIBALD SMITH SURVEY RRC#200611 WELL #1 SAMSON LONE STAR LP TODD GAS UNIT 200611 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite