SMITH RUTH ESTATE Mineral Rights in Texas | Real Estate CRM
SMITH RUTH ESTATE
XXXXXXXX , TX
Mineral rights owned by SMITH RUTH ESTATE
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| ALLEGIANT RESOURCES | GRAY B W#1H | 12354 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY W#5 | 1192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY-CORTEZ W#1H | 12001 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY-MALIK W#1H | 12228 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY-CORTEZ W#1H | RRC # 12001 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY-MALIK W#1H | RRC # 12228 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| JURA ENERGY OP | HAHL, C W SEC 67 | RRC # 1559 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY-WHELESS W#1H | RRC # 11579 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| ALLEGIANT RESOURCES | GRAY-CORTEZ W#1H | RRC # 12001 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FROSTWOOD ENERGY | GRAY W#4-5 | RRC # 1192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FROSTWOOD ENERGY LLC | GRAY-WHELESS W#1H | RRC # 11579 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FROSTWOOD ENERGY LLC | GRAY-CORTEZ W#1H | RRC # 12001 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BLACKBRUSH O & G LLC | FOEGELLE GAS UNIT | RRC # 33376 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FROSTWOOD ENERGY | GRAY | 1192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BLACKBRUSH O & G LLC | FOEGELLE GAS UNIT | 33376 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PEGASUS OPERATING | GRAY E G DR | 1192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BLACKBRUSH O & G LLC | FOEGELLE GAS UNIT | 33376 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PPC OPERATING CO LLC | FOEGELLE GAS UNIT | 33376 33376 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PEGASUS OPERATING | GRAY E G DR | 1192 1192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| STONE J G OIL CO | LIBERTY-GRAY | 0001195 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| PEGASUS OPERATING | GRAY E G DR | 0001192 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
