SMITH GRACE REV TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
SMITH GRACE REV TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by SMITH GRACE REV TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
JOHNS #4 71222979-000 GANNETT OPERAT/PK BASS HOLLOW (ATOKA AB 222 /HAYS, HRS J SUR 0.00401200 R 432578 Use: G1 2677100207701 GANNETT OPERAT JOHNS #4 71222979 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003762 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
JOHNS 70030767-000 GANNETT OPERAT/B.R.A. (CONGL.) AB 222 /HAYS, HRS J SUR 0.00401200 R 432578 Use: G1 2643100207701 GANNETT OPERAT JOHNS 70030767 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#1-H 91240647-000 BLACKBEARD OPE/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLACKBEARD OPE MOONEY JAMES B UNIT W#1-H 91240647 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#2-H 91255599-000 BLACKBEARD OPE/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLACKBEARD OPE MOONEY JAMES B UNIT W#2-H 91255599 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003762 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003762 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#1-H 91240647-000 BLACKBEARD OPE/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLACKBEARD OPE MOONEY JAMES B UNIT W#1-H 91240647 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#2-H 91255599-000 BLACKBEARD OPE/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLACKBEARD OPE MOONEY JAMES B UNIT W#2-H 91255599 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003762 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003762 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#2-H 91255599-000 BLUESTONE NATU/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLUESTONE NATU MOONEY JAMES B UNIT W#2-H 91 255599-0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#1-H 91240647-000 BLUESTONE NATU/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLUESTONE NATU MOONEY JAMES B UNIT W#1-H 91 240647-0 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003762 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
24400 CROSS S UNIT TR 22 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 S/334.7 AC RRC # 21736 | 0.005642|1 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 RRC # 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
81939 CROSS S UNIT TR 23 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 S/334.7 AC RRC # 21736 | 0.005407|1 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 RRC # 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
24400 CROSS S UNIT TR 22 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 S/334.7 AC RRC # 21736 | 0.005642|1 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 RRC # 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
5200 CROSS S UNIT TR 5 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 S/2 70 W/2 SW/4 71 RRC # 21736 | 0.003762|1 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 RRC # 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
5200 CROSS S UNIT TR 5 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 S/2 70 W/2 SW/4 71 RRC # 21736 | 0.003762|1 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 RRC # 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
81939 CROSS S UNIT TR 23 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 S/334.7 AC RRC # 21736 | 0.005407|1 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 RRC # 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#1-H 91240647-000 BLUESTONE NATU/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLUESTONE NATU MOONEY JAMES B UNIT W#1-H 91240647 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MOONEY JAMES B UNIT W#2-H 91255599-000 BLUESTONE NATU/NEWARK, EAST (BARNETT AB 71 /BANKHEAD R M SUR 0.00150500 R 432578 Use: G1 BLUESTONE NATU MOONEY JAMES B UNIT W#2-H 91255599 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
24400 CROSS S UNIT TR 22 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 RRC: S/334.7 AC | .005642 RI - OCCIDENTAL PERMIAN CROSS S UNIT TR 22 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .001505 RI MOONEY JAMES B UNIT W#2-H 9 Lease 255599 ABST 71 N/A MOONEY JAMES B UNIT W#2-H 9 255599 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .001505 RI MOONEY JAMES B UNIT W#1-H 9 Lease 240647 ABST 71 N/A MOONEY JAMES B UNIT W#1-H 9 240647 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .001505 RI MOONEY JAMES B UNIT W#1-H 9 Lease 240647 ABST 71 N/A MOONEY JAMES B UNIT W#1-H 9 240647 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GAS WELL .001505 RI MOONEY JAMES B UNIT W#2-H 9 Lease 255599 ABST 71 N/A MOONEY JAMES B UNIT W#2-H 9 255599 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
5200 CROSS S UNIT TR 5 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 RRC: S/2 70 W/2 SW/4 71 | .003762 RI -- OCCIDENTAL PERMIAN CROSS S UNIT TR 5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
81939 CROSS S UNIT TR 23 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 RRC: S/334.7 AC | .005407 RI - OCCIDENTAL PERMIAN CROSS S UNIT TR 23 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
24400 CROSS S UNIT TR 22 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 RRC: S/334.7 AC | .005642 RI - OCCIDENTAL PERMIAN CROSS S UNIT TR 22 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
5200 CROSS S UNIT TR 5 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 RRC: S/2 70 W/2 SW/4 71 | .003762 RI -- OCCIDENTAL PERMIAN CROSS S UNIT TR 5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
81939 CROSS S UNIT TR 23 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 RRC: S/334.7 AC | .005407 RI - OCCIDENTAL PERMIAN CROSS S UNIT TR 23 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.003761 1 CROSS S UNIT TR 5 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 35 SEC 70 & 71 OCCIDENTAL PERMIAN CROSS S UNIT TR 5 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005642 1 CROSS S UNIT TR 22 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 22 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.005407 1 CROSS S UNIT TR 23 RRC # 21736 | OCCIDENTAL PERMIAN | H&TC BLK 31 SEC 24 OCCIDENTAL PERMIAN CROSS S UNIT TR 23 21736 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite