SUE KELLY Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
SUE KELLY
XXXXXXXX , TX
pattern-lines
Mineral rights owned by KELLY SUE LUE SMITH
Legal Operator Lease Name RRC Type NRI County Value Year
0.028144 1 SMITH E E UNIT #2 RRC # 13083 | EARTHSTONE OPERATING | AB 150 CROSBY THOMAS P EARTHSTONE OPERATING SMITH E E UNIT #2 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.077665 1 SMITH E E UNIT #1 RRC # 12959 | EARTHSTONE OPERATING | AB 346 MIXON NOEL EARTHSTONE OPERATING SMITH E E UNIT #1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.028356 1 COPELAND C W#1H RRC # 12690 | MAGNOLIA OIL & GAS | AB 380 PETTY GEORGE W MAGNOLIA OIL & GAS COPELAND C W#1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.028144 1 SMITH E E UNIT #2 RRC # 13083 | EARTHSTONE OPERATING | AB 150 CROSBY THOMAS P EARTHSTONE OPERATING SMITH E E UNIT #2 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.077665 1 SMITH E E UNIT #1 RRC # 12959 | EARTHSTONE OPERATING | AB 346 MIXON NOEL EARTHSTONE OPERATING SMITH E E UNIT #1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.028356 1 COPELAND C W#1H RRC # 12690 | MAGNOLIA OIL & GAS | AB 380 PETTY GEORGE W MAGNOLIA OIL & GAS COPELAND C W#1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.077665 1 SMITH E E UNIT #1 RRC # 12959 | EARTHSTONE OPERATING | AB 346 MIXON NOEL EARTHSTONE OPERATING SMITH E E UNIT #1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.028356 1 COPELAND C W#1H RRC # 12690 | MAGNOLIA OIL & GAS | AB 380 PETTY GEORGE W MAGNOLIA OIL & GAS COPELAND C W#1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.028144 1 SMITH E E UNIT #2 RRC # 13083 | EARTHSTONE OPERATING | AB 150 CROSBY THOMAS P EARTHSTONE OPERATING SMITH E E UNIT #2 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.077665 1 SMITH E E UNIT #1 RRC # 12959 | EARTHSTONE OPERATING | AB 346 MIXON NOEL EARTHSTONE OPERATING SMITH E E UNIT #1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.028356 1 COPELAND C W#1H RRC # 12690 | MAGNOLIA OIL & GAS | AB 380 PETTY GEORGE W MAGNOLIA OIL & GAS COPELAND C W#1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85242 SMITH, E E UNIT I #1H | 1836 RESOURCES LLC | AB 358 MCKAY DANIEL RRC 13536 RRC # 13536 | 0.045573|1 1836 RESOURCES LLC SMITH, E E UNIT I #1H RRC # 13536 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85176 SMITH E E UNIT #2 | EARTHSTONE OPERATING | AB 150 CROSBY THOMAS P RRC 13083 RRC # 13083 | 0.028144|1 EARTHSTONE OPERATING SMITH E E UNIT #2 RRC # 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85113 SMITH E E UNIT #1 | EARTHSTONE OPERATING | AB 346 MIXON NOEL RRC 12959 RRC # 12959 | 0.077665|1 EARTHSTONE OPERATING SMITH E E UNIT #1 RRC # 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85083 COPELAND C W#1H | 1836 RESOURCES LLC | AB 380 PETTY GEORGE W RRC 12690 RRC # 12690 | 0.028356|1 1836 RESOURCES LLC COPELAND C W#1H RRC # 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85771 KELLY UNIT W#2H | EOG RESOURCES INC | AB 358 MCKAY D RRC: RRC 17420 | .047647 RI - EOG RESOURCES INC KELLY UNIT W#2H 17420 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85242 SMITH, E E UNIT I #1H | 1836 RESOURCES LLC | AB 358 MCKAY DANIEL RRC: RRC 13536 | .045573 RI - 1836 RESOURCES LLC SMITH, E E UNIT I #1H 13536 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85176 SMITH E E UNIT #2 | EARTHSTONE OPERATING | AB 150 CROSBY THOMAS P RRC: RRC 13083 | .028144 RI - EARTHSTONE OPERATING SMITH E E UNIT #2 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85113 SMITH E E UNIT #1 | EARTHSTONE OPERATING | AB 346 MIXON NOEL RRC: RRC 12959 | .077665 RI - EARTHSTONE OPERATING SMITH E E UNIT #1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85083 COPELAND C W#1H | 1836 RESOURCES LLC | AB 380 PETTY GEORGE W RRC: RRC 12690 | .028356 RI -- 1836 RESOURCES LLC COPELAND C W#1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85771 KELLY UNIT W#2H | EOG RESOURCES INC | AB 358 MCKAY D RRC: RRC 17420 | .047647 RI - EOG RESOURCES INC KELLY UNIT W#2H 17420 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85242 SMITH, E E UNIT I #1H | PROGENIES OPERATING | AB 358 MCKAY DANIEL RRC: RRC 13536 | .045573 RI - PROGENIES OPERATING SMITH, E E UNIT I #1H 13536 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85176 SMITH E E UNIT #2 | EARTHSTONE OPERATING | AB 150 CROSBY THOMAS P RRC: RRC 13083 | .028144 RI - EARTHSTONE OPERATING SMITH E E UNIT #2 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85113 SMITH E E UNIT #1 | EARTHSTONE OPERATING | AB 346 MIXON NOEL RRC: RRC 12959 | .077665 RI - EARTHSTONE OPERATING SMITH E E UNIT #1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
85083 COPELAND C W#1H | PROGENIES OPERATING | AB 380 PETTY GEORGE W RRC: RRC 12690 | .028356 RI -- PROGENIES OPERATING COPELAND C W#1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COPELAND C W NO. 1H REAL AB 380 PETTY GEORGE W RRC 12690 RRC: 12690 0.028356 PROGENIES OPERATING COPELAND C W NO. 1H 12690 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
KELLY UNIT W NO. 2H REAL AB 358 MCKAY D RRC 17420 RRC: 17420 0.047647 EOG RESOURCES INC KELLY UNIT W NO. 2H 17420 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH A UNIT REAL AB 476 WEEKS TG RRC 16024 RRC: 16024 0.092476 EOG RESOURCES INC SMITH A UNIT 16024 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH, E E UNIT I NO. 1H REAL AB 358 MCKAY DANIEL RRC 13536 RRC: 13536 0.045573 PROGENIES OPERATING SMITH, E E UNIT I NO. 1H 13536 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH E E UNIT NO. 2 REAL AB 150 CROSBY THOMAS P RRC 13083 RRC: 13083 0.028144 CIMAREX ENERGY CO SMITH E E UNIT NO. 2 13083 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
SMITH E E UNIT NO. 1 REAL AB 346 MIXON NOEL RRC 12959 RRC: 12959 0.077665 CIMAREX ENERGY CO SMITH E E UNIT NO. 1 12959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite