SMITH OLLIE MAE ESTATE Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
SMITH OLLIE MAE ESTATE
XXXXXXXX , TX
pattern-lines
Mineral rights owned by SMITH OLLIE MAE ESTATE
Legal Operator Lease Name RRC Type NRI County Value Year
S8584 | STUMP GRABEEL #3 | PERDURE PETROLEUM LLC | | .000466 RI PERDURE PETROLEUM LLC STUMP GRABEEL #3 7470 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5100 | BOMHOFF | BCE-MACH II LLC | | .000418 RI BCE-MACH II LLC BOMHOFF 8246 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5168 | BOMHOFF D | MEWBOURNE OIL COMPANY | | .000419 RI MEWBOURNE OIL COMPANY BOMHOFF D 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8092 | BUCKHAULTS #2-32 | PERDURE PETROLEUM LLC | | .000372 RI PERDURE PETROLEUM LLC BUCKHAULTS #2-32 7065 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8160 | BUCKHAULTS #3-32 | PERDURE PETROLEUM LLC | | .000372 RI PERDURE PETROLEUM LLC BUCKHAULTS #3-32 160506 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C1848 | CHUNN IRENE 1-C | H & L OPERATING CO., L | | .000279 RI H & L OPERATING CO., L CHUNN IRENE 1-C 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3542 | CONLEY -B- 1 | PERDURE PETROLEUM LLC | | .000372 RI PERDURE PETROLEUM LLC CONLEY -B- 1 22021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3619 | CONLEY -B- 3 | PERDURE PETROLEUM LLC | | .000372 RI PERDURE PETROLEUM LLC CONLEY -B- 3 76438 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3850 | CONLEY B #4 | PERDURE PETROLEUM LLC | | .000372 RI PERDURE PETROLEUM LLC CONLEY B #4 182342 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5313 | COOPER G M NCT-2 | COURSON OIL & GAS, INC | | .000496 RI COURSON OIL & GAS, INC COOPER G M NCT-2 2995 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5621 | COOPER G M NCT #1-1 | COURSON OIL & GAS, INC | | .000248 RI COURSON OIL & GAS, INC COOPER G M NCT #1-1 176467 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0100 | FARNSWORTH 3/17 A | MEWBOURNE OIL COMPANY | XIMENES, C 42-357-33720 | .000095 RI MEWBOURNE OIL COMPANY FARNSWORTH 3/17 A 9732 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0232 | FARNSWORTH 56 | MEWBOURNE OIL COMPANY | A-973 | .000372 OR MEWBOURNE OIL COMPANY FARNSWORTH 56 9,519,009,570 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0300 | FARNSWORTH UNIT | PERDURE PETROLEUM LLC | T&NO RR 02959 | .000123 RI PERDURE PETROLEUM LLC FARNSWORTH UNIT 2959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M6201 | MESSALL #1 | PERDURE PETROLEUM LLC | | .000354 RI PERDURE PETROLEUM LLC MESSALL #1 7454 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M6254 | MESSALL #2 | PERDURE PETROLEUM LLC | | .000354 RI PERDURE PETROLEUM LLC MESSALL #2 175221 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R1704 | RHF MORROW UNIT | PERDURE PETROLEUM LLC | | .000033 RI PERDURE PETROLEUM LLC RHF MORROW UNIT 3022 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S7178 | SPENCE A | COURSON OIL & GAS, INC | | .000116 RI COURSON OIL & GAS, INC SPENCE A 137293 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5467 | COOPER G M NCT-3 | COURSON OIL & GAS, INC | | .000248 RI COURSON OIL & GAS, INC COOPER G M NCT-3 3024 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5313 | COOPER G M NCT-2 | COURSON OIL & GAS, INC | | 4.9600000000000002E-4 RI COURSON OIL & GAS, INC COOPER G M NCT-2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3850 | CONLEY B #4 | TABULA RASA ENERGY, LL | | 3.7199999999999999E-4 RI TABULA RASA ENERGY, LL CONLEY B #4 182342 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3619 | CONLEY -B- 3 | TABULA RASA ENERGY, LL | | 3.7199999999999999E-4 RI TABULA RASA ENERGY, LL CONLEY -B- 3 76438 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3542 | CONLEY -B- 1 | TABULA RASA ENERGY, LL | | 3.7199999999999999E-4 RI TABULA RASA ENERGY, LL CONLEY -B- 1 22021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C1848 | CHUNN IRENE 1-C | H & L OPERATING CO., L | | 2.7900000000000001E-4 RI H & L OPERATING CO., L CHUNN IRENE 1-C 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8160 | BUCKHAULTS #3-32 | TABULA RASA ENERGY, LL | | 3.7199999999999999E-4 RI TABULA RASA ENERGY, LL BUCKHAULTS #3-32 160506 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8092 | BUCKHAULTS #2-32 | TABULA RASA ENERGY, LL | | 3.7199999999999999E-4 RI TABULA RASA ENERGY, LL BUCKHAULTS #2-32 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5168 | BOMHOFF D | MEWBOURNE OIL COMPANY | | 4.1899999999999999E-4 RI MEWBOURNE OIL COMPANY BOMHOFF D 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5100 | BOMHOFF | BCE-MACH II LLC | | 4.1800000000000002E-4 RI BCE-MACH II LLC BOMHOFF 8246 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S7178 | SPENCE A | COURSON OIL & GAS, INC | | 1.16E-4 RI COURSON OIL & GAS, INC SPENCE A 137293 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5467 | COOPER G M NCT-3 | COURSON OIL & GAS, INC | | 2.4800000000000001E-4 RI COURSON OIL & GAS, INC COOPER G M NCT-3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5621 | COOPER G M NCT #1-1 | COURSON OIL & GAS, INC | | 2.4800000000000001E-4 RI COURSON OIL & GAS, INC COOPER G M NCT #1-1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0232 | FARNSWORTH 56 | MEWBOURNE OIL COMPANY | A-973 | 3.7199999999999999E-4 OR MEWBOURNE OIL COMPANY FARNSWORTH 56 95,709,519 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0300 | FARNSWORTH UNIT | TABULA RASA ENERGY, LL | T&NO RR 02959 | 1.2300000000000001E-4 RI TABULA RASA ENERGY, LL FARNSWORTH UNIT 2959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M6201 | MESSALL #1 | TABULA RASA ENERGY, LL | | 3.5399999999999999E-4 RI TABULA RASA ENERGY, LL MESSALL #1 7454 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M6254 | MESSALL #2 | TABULA RASA ENERGY, LL | | 3.5399999999999999E-4 RI TABULA RASA ENERGY, LL MESSALL #2 175221 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R1704 | RHF MORROW UNIT | TABULA RASA ENERGY, LL | | 3.3000000000000003E-5 RI TABULA RASA ENERGY, LL RHF MORROW UNIT 3022 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S8584 | STUMP GRABEEL #3 | TABULA RASA ENERGY, LL | | 4.66E-4 RI TABULA RASA ENERGY, LL STUMP GRABEEL #3 7470 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
F0232 | FARNSWORTH 56 | MEWBOURNE OIL COMPANY | A-973 | 0.000372 OR MEWBOURNE OIL COMPANY FARNSWORTH 56 95,199,570 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S8584 | STUMP GRABEEL #3 | TABULA RASA ENERGY, LL | | 0.000466 RI TABULA RASA ENERGY, LL STUMP GRABEEL #3 7470 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
S7178 | SPENCE A | COURSON OIL & GAS, INC | | 0.000116 RI COURSON OIL & GAS, INC SPENCE A 137293 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R1704 | RHF MORROW UNIT | TABULA RASA ENERGY, LL | | 0.000033 RI TABULA RASA ENERGY, LL RHF MORROW UNIT 3022 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M6254 | MESSALL #2 | TABULA RASA ENERGY, LL | | 0.000354 RI TABULA RASA ENERGY, LL MESSALL #2 175221 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
M6201 | MESSALL #1 | TABULA RASA ENERGY, LL | | 0.000354 RI TABULA RASA ENERGY, LL MESSALL #1 7454 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5621 | COOPER G M NCT #1-1 | COURSON OIL & GAS, INC | | 0.000248 RI COURSON OIL & GAS, INC COOPER G M NCT #1-1 176467 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5100 | BOMHOFF | ENERVEST OPERATING, L. | | 0.000418 RI ENERVEST OPERATING, L. BOMHOFF 8246 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B5168 | BOMHOFF D | MEWBOURNE OIL COMPANY | | 0.000419 RI MEWBOURNE OIL COMPANY BOMHOFF D 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8092 | BUCKHAULTS #2-32 | TABULA RASA ENERGY, LL | | 0.000372 RI TABULA RASA ENERGY, LL BUCKHAULTS #2-32 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B8160 | BUCKHAULTS #3-32 | TABULA RASA ENERGY, LL | | 0.000372 RI TABULA RASA ENERGY, LL BUCKHAULTS #3-32 160506 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C1848 | CHUNN IRENE 1-C | H & L OPERATING CO., L | | 0.000279 RI H & L OPERATING CO., L CHUNN IRENE 1-C 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3619 | CONLEY -B- 3 | TABULA RASA ENERGY, LL | | 0.000372 RI TABULA RASA ENERGY, LL CONLEY -B- 3 76438 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3850 | CONLEY B #4 | TABULA RASA ENERGY, LL | | 0.000372 RI TABULA RASA ENERGY, LL CONLEY B #4 182342 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5313 | COOPER G M NCT-2 | COURSON OIL & GAS, INC | | 0.000496 RI COURSON OIL & GAS, INC COOPER G M NCT-2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C5467 | COOPER G M NCT-3 | COURSON OIL & GAS, INC | | 0.000248 RI COURSON OIL & GAS, INC COOPER G M NCT-3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
C3542 | CONLEY -B- 1 | TABULA RASA ENERGY, LL | | 0.000372 RI TABULA RASA ENERGY, LL CONLEY -B- 1 22021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
32542 BOMHOFF D | MEWBOURNE OIL COMPAN | TWNG Block:JT Section:16 NULL RRC # 213507 | 0.000419|1 MEWBOURNE OIL COMPAN BOMHOFF D RRC # 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
2035 FARNSWORTH UNIT | TABULA RASA ENERGY | T&NO Block:4T Section:17 NULL RRC # 2959 | 0.000123|1 TABULA RASA ENERGY FARNSWORTH UNIT RRC # 2959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
2134 BUCKHAULTS #3-32 | TABULA RASA | BS&F Block:JTM Section:32 NULL RRC # 160506 | 0.000372|1 TABULA RASA BUCKHAULTS #3-32 RRC # 160506 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
30296 CHUNN IRENE 1-C | H & L OPER CO - CSOD | T&NO Block:4T Section:76 NULL RRC # 64513 | 0.000279|1 H & L OPER CO - CSOD CHUNN IRENE 1-C RRC # 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
81195 RHF MORROW UNIT | TABULA RASA ENERGY | TWNG Block:JT Section:19 NULL RRC # 3022 | 0.000033|1 TABULA RASA ENERGY RHF MORROW UNIT RRC # 3022 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
33602 FARNSWORTH 56 | MEWBOURNE OIL CO | SEC 56 BLK 13 H&TC RR CO A-973 RRC # 9519 | 0.000372|2 MEWBOURNE OIL CO FARNSWORTH 56 RRC # 9519 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BOMHOFF D REAL TWNG Block:JT Section:16 RRC: 213507 0.000419 MEWBOURNE OIL COMPAN BOMHOFF D 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHUNN IRENE 1-C REAL T AND NO Block:4T Section:76 RRC: 64513 0.000279 H & L OPER CO - CSOD CHUNN IRENE 1-C 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FARNSWORTH UNIT REAL T AND NO Block:4T Section:17 RRC: 2959 0.000123 CHAPARRAL ENERGY LLC FARNSWORTH UNIT 2959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MESSALL NO. 2 REAL XIMENES Block: Section: RRC: 175221 0.000354 CHAPARRAL ENERGY LLC MESSALL NO. 2 175221 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BOMHOFF D REAL TWNG Block:JT Section:16 RRC: 213507 0.000419 MEWBOURNE OIL COMPAN BOMHOFF D 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COOPER G M NCT-2 REAL TWNG Block:JT Section:11 RRC: 2995 0.000496 COURSON OIL & GAS IN COOPER G M NCT-2 2995 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHUNN IRENE 1-C REAL T AND NO Block:4T Section:76 RRC: 64513 0.000279 H & L OPER CO - CSOD CHUNN IRENE 1-C 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FARNSWORTH UNIT REAL T AND NO Block:4T Section:17 RRC: 2959 0.000123 CHAPARRAL ENERGY LLC FARNSWORTH UNIT 2959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL TEXAS LP | RRC: 182342 API: 4235732283 | CONLEY B #4 | MORROW UP GAS | FARNSWORTH SE CHAPARRAL TEXAS LP CONLEY B #4 182342 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 07470 API: 4235702029 | STUMP GRABEEL #3 | PAZOURECK | FARNSWORTH CHAPARRAL ENERGY LLC STUMP GRABEEL #3 7470 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL TEXAS LP | RRC: 076438 API: 4235730789 | CONLEY -B- 3 | MORROW UP GAS | FARNSWORTH SE CHAPARRAL TEXAS LP CONLEY -B- 3 76438 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COURSON OIL & GAS INC | RRC: 03024 API: 4235700384 | COOPER G M NCT-3 | MARMATON | SPICER COURSON OIL & GAS INC COOPER G M NCT-3 3024 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COURSON OIL & GAS INC | RRC: 176467 API: 4235700405 | COOPER G M NCT #1-1 | MARMATON | SPICER COURSON OIL & GAS INC COOPER G M NCT #1-1 176467 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
EV PROPERTIES LTD | RRC: 08246 API: 4235731712 | BOMHOFF | CLEVELAND | HORIZON EV PROPERTIES LTD BOMHOFF 8246 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 07454 API: 4235702332 | MESSALL #1 | PAZOURECK | FARNSWORTH CHAPARRAL ENERGY LLC MESSALL #1 7454 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL TEXAS LP | RRC: 022021 API: 4235700806 | CONLEY -B- 1 | DES MOINES | FARNSWORTH CHAPARRAL TEXAS LP CONLEY -B- 1 22021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COURSON OIL & GAS INC | RRC: 02995 API: 4235700392 | COOPER G M NCT-2 | MARMATON | SPICER COURSON OIL & GAS INC COOPER G M NCT-2 2995 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 07065 API: 4235702039 | BUCKHAULTS #2-32 | MORROW PAZOURECK | FARNSWORTH CHAPARRAL ENERGY LLC BUCKHAULTS #2-32 7065 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MEWBOURNE OIL COMPANY | RRC: 213507 API: 4235732542 | BOMHOFF D | MORROW | R H F MEWBOURNE OIL COMPANY BOMHOFF D 213507 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
COURSON OIL & GAS INC | RRC: 137293 API: 4235731959 | SPENCE A | CHESTER | PERRYTON COURSON OIL & GAS INC SPENCE A 137293 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 02959 API: 4235702035 | FARNSWORTH UNIT | MORROW UPPER | FARNSWORTH CHAPARRAL ENERGY LLC FARNSWORTH UNIT 2959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 03022 API: 4235781195 | RHF MORROW UNIT | MORROW | R H F CHAPARRAL ENERGY LLC RHF MORROW UNIT 3022 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 175221 API: 4235702051 | MESSALL #2 | PAZOURECK | FARNSWORTH CHAPARRAL ENERGY LLC MESSALL #2 175221 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CHAPARRAL ENERGY LLC | RRC: 160506 API: 4235702134 | BUCKHAULTS #3-32 | PAZOURECK | FARNSWORTH CHAPARRAL ENERGY LLC BUCKHAULTS #3-32 160506 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
H & L OPER CO - CSODA OPER CO | RRC: 064513 API: 4235730296 | CHUNN IRENE 1-C | MORROW, UPPER | HANSFO H & L OPER CO - CSODA OPER CO CHUNN IRENE 1-C 64513 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite