PHILLIP ERSHLER Mineral Rights in Texas | Real Estate CRM
PHILLIP ERSHLER
XXXXXXXX , TX
Mineral rights owned by ERSHLER PHILLIP RICHARD
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| MERCURY OPERATING | CYPRESS B #2 | 282305 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RFE OPERATING LLC | GROGAN-VEACH UNIT #1 | 223021 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| M & M OIL CO LLC | GRAY H L #3 | 4956 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BOSS OPERATING LLC | HART WATER FLOOD UNIT | 5537 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERCURY OPERATING | CYPRESS B #2 | 282305 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FAIR OIL LTD | GROGAN-VEACH UNIT #1 | 223021 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| M & M OIL CO LLC | GRAY H L #3 | 4956 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BOSS OPERATING LLC | HART WATER FLOOD UNIT | 5537 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| M & M OIL CO LLC | GRAY H L #3 | 4956 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERCURY OPERATING | CYPRESS B #2 | 282305 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| RIVIERA OPERATING | BILLINGSLEY ESTATE (1) | 201093 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FAIR OIL LTD | GROGAN-VEACH UNIT #1 | 223021 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERCURY OPERATING LL | VICKIE LYNNE UNIT #6 | 3372 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BOSS OPERATING LLC | HART WATER FLOOD UNIT | 5537 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERCURY OPERATING | CYPRESS B #2 | RRC # 282305 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| STROUD PETROLEUM INC | THOMPSON HEIRS #1 | RRC # 275622 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| LINN OPERATING, LLC | BILLINGSLEY ESTATE (1) | RRC # 201093 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| FAIR OIL LTD | GROGAN-VEACH UNIT #1 | RRC # 223021 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| M & M OIL CO LLC | GRAY H L #3 | RRC # 4956 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MERCURY OPERATING LL | VICKIE LYNNE UNIT #6 | RRC # 3372 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | SHARP GAS UNIT #2 | 112602 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | GROGAN-VEACH UNIT | 12962 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | GRAY (TOKIO SD) UN | 04956 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
